Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,413.65 | 1,213.39 | 1,437.03 | 1,318.30 | 1,199.18 | 1,270.48 | 1,681.90 | 1,442.25 | 1,584.35 | 1,511.08 | 1,476.93 | 1,525.50 |
| YOY Revenue Growth % | 15.1% | -8.03% | -6.44% | 3.01% | -15.17% | 4.71% | 17.04% | 9.4% | 32.12% | 18.94% | -12.19% | 5.77% |
| Other Income | 26.90 | 33.10 | 28.24 | 8.72 | 21.73 | 35.84 | 8.46 | 11.37 | 32.39 | 30.14 | 24.62 | 8.28 |
| Total Income | 1,440.55 | 1,246.49 | 1,465.27 | 1,327.02 | 1,220.91 | 1,306.32 | 1,690.36 | 1,453.62 | 1,616.74 | 1,541.22 | 1,501.55 | 1,533.78 |
| Total Expenses + | 1,012.38 | 857.86 | 1,702.87 | 1,545.58 | 1,055.79 | 853.55 | 1,720.33 | 1,247.08 | 1,415.19 | 1,308.70 | 1,272.86 | 1,323.59 |
| Cost of Materials Consumed | 876.26 | 724.17 | 1,546.09 | 1,392.01 | 911.47 | 702.16 | 1,517.95 | 1,049.37 | 699.98 | 628.54 | 1,498.36 | 1,289.54 |
| Employee Benefit Expense | 33.89 | 37.15 | 38.76 | 43.78 | 40.42 | 40.87 | 43.79 | 49.38 | 48.13 | 54.55 | 59.98 | 52.70 |
| Other Expenses | 102.23 | 96.54 | 118.02 | 109.79 | 103.90 | 110.52 | 158.59 | 173.67 | 141.83 | 139.35 | 140.06 | 163.23 |
| Operating Profit | 401.27 | 355.53 | -265.84 | -227.28 | 143.39 | 416.93 | -38.43 | 195.17 | 169.16 | 202.38 | 204.07 | 201.91 |
| OPM % | 28.4% | 29.3% | -18.5% | -17.2% | 12% | 32.8% | -2.3% | 13.5% | 10.7% | 13.4% | 13.8% | 13.2% |
| Profit Before Tax + | 257.36 | 206.85 | 178.64 | 152.93 | 114.02 | 137.69 | 181.76 | 206.54 | 201.55 | 232.52 | 228.69 | 210.19 |
| Tax Expense | 62.71 | 53.56 | 44.80 | 38.85 | 27.46 | 35.02 | 49.15 | 52.33 | 50.97 | 60.41 | 58.72 | 54.81 |
| Tax % | 24.4% | 25.9% | 25.1% | 25.4% | 24.1% | 25.4% | 27% | 25.3% | 25.3% | 26% | 25.7% | 26.1% |
| Profit After Tax | 194.65 | 153.29 | 133.84 | 114.08 | 86.56 | 102.67 | 132.61 | 154.21 | 150.58 | 172.11 | 169.97 | 155.38 |
| EPS (Basic) | 8.27 | 6.52 | 5.85 | 4.98 | 3.78 | 4.49 | 5.79 | 6.74 | 6.58 | 7.52 | 7.43 | 6.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,593.81 | 5,384.69 | 5,363.23 | 4,210.56 | 4,499.02 | 4,120.49 | 3,246.52 |
| YOY Revenue Growth % | 3.88% | 0.4% | 27.38% | -6.41% | 9.19% | 26.92% | - |
| Other Income | 61.29 | 96.96 | 92.78 | 42.71 | 22.51 | 15.15 | 17.54 |
| Total Income | 5,655.10 | 5,481.65 | 5,456.01 | 4,253.27 | 4,521.53 | 4,135.64 | 3,264.06 |
| Total Expenses + | 5,015.09 | 5,121.01 | 5,007.30 | 3,443.57 | 3,442.59 | 3,544.54 | 2,558.23 |
| Cost of Materials Consumed | 4,180.95 | 4,538.53 | 4,367.76 | 2,956.82 | 3,035.92 | 3,167.61 | 2,255.37 |
| Employee Benefit Expense | 174.46 | 148.85 | 120.60 | 104.44 | 85.62 | 77.02 | 77.19 |
| Other Expenses | 530.57 | 433.63 | 518.94 | 382.31 | 321.05 | 299.91 | 225.67 |
| Operating Profit | 578.72 | 263.68 | 355.93 | 766.99 | 1,056.43 | 575.95 | 688.29 |
| OPM % | 10.3% | 4.9% | 6.6% | 18.2% | 23.5% | 14% | 21.2% |
| Profit Before Exceptional | 640.01 | 795.78 | 941.18 | 617.13 | 757.55 | 732.99 | 655.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 640.01 | 795.78 | 941.18 | 617.13 | 757.55 | 732.99 | 655.01 |
| Tax Expense | 163.96 | 199.92 | 240.20 | 157.73 | 199.36 | 229.97 | 220.57 |
| Tax % | 25.6% | 25.1% | 25.5% | 25.6% | 26.3% | 31.4% | 33.7% |
| Profit After Tax | 476.05 | 595.86 | 700.98 | 459.40 | 558.19 | 503.02 | 434.44 |
| EPS (Basic) | 20.80 | 25.69 | 29.78 | 19.52 | 23.71 | 21.37 | 18.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 986.84 | 965.56 | 959.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 904.70 | 887.24 | 883.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 20.59 | 12.89 | 15.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.16 | 0.16 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.24 | 2.57 | 2.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,239.11 | 4,961.47 | 4,631.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,884.85 | 4,450.71 | 4,186.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 467.77 | 303.08 | 285.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 154.09 | 24.81 | 28.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 350.94 | 115.00 | 30.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.89 | 22.89 | 23.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,217.42 | 4,835.02 | 4,669.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 148.10 | 148.75 | 167.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 836.65 | 919.48 | 729.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 984.75 | 1,068.23 | 897.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 960.72 | 226.47 | -360.10 | 560.82 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -523.15 | -87.44 | 206.36 | -206.32 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -251.67 | -156.94 | 4.78 | -322.25 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 185.90 | -17.91 | -148.96 | 32.25 | 0.00 | 0.00 | 0.00 |