Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 200.05 | 229.04 | 212.93 | 224.31 | 255.23 |
| YOY Revenue Growth % | - | - | - | - | 27.58% |
| Other Income | 1.93 | 2.05 | 2.42 | 1.91 | 1.60 |
| Total Income | 201.99 | 231.09 | 215.35 | 226.21 | 256.83 |
| Total Expenses + | 195.54 | 219.22 | 203.24 | 214.36 | 247.55 |
| Cost of Materials Consumed | 169.75 | 196.03 | 175.39 | 181.85 | 216.94 |
| Employee Benefit Expense | 7.87 | 4.11 | 3.95 | 4.39 | 7.27 |
| Other Expenses | 7.74 | 8.16 | 9.34 | 8.87 | 10.75 |
| Operating Profit | 4.51 | 9.82 | 9.70 | 9.95 | 7.68 |
| OPM % | 2.3% | 4.3% | 4.6% | 4.4% | 3% |
| Profit Before Tax + | 6.44 | 11.86 | 12.11 | 11.85 | 9.28 |
| Tax Expense | 1.52 | 2.37 | 3.22 | 2.70 | 2.92 |
| Tax % | 23.6% | 20% | 26.6% | 22.8% | 31.5% |
| Profit After Tax | 4.92 | 9.49 | 8.90 | 9.16 | 6.36 |
| EPS (Basic) | 0.98 | 1.89 | 1.78 | 1.83 | 1.27 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 734.34 |
| YOY Revenue Growth % | - |
| Other Income | 7.76 |
| Total Income | 742.10 |
| Total Expenses + | 692.32 |
| Cost of Materials Consumed | 599.90 |
| Employee Benefit Expense | 20.52 |
| Other Expenses | 34.19 |
| Operating Profit | 42.01 |
| OPM % | 5.7% |
| Profit Before Exceptional | 49.78 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 49.78 |
| Tax Expense | 12.78 |
| Tax % | 25.7% |
| Profit After Tax | 36.99 |
| EPS (Basic) | 7.38 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 142.57 |
| Property, Plant & Equipment | 57.47 |
| Capital Work in Progress | 0.16 |
| Non-Current Investments | 32.56 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.12 |
| Current Assets + | 95.22 |
| Inventories | 38.76 |
| Trade Receivables | 8.98 |
| Cash and Cash Equivalents | 1.71 |
| Current Investments | 12.08 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 5.01 |
| Other Equity | 206.85 |
| Non-Current Liabilities | 6.54 |
| Current Liabilities | 19.40 |
| Total Liabilities | 25.94 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 31.96 |
| Cash from Investing Activities | -28.86 |
| Cash from Financing Activities | -10.65 |
| Net Increase/Decrease in Cash | -7.56 |