Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,759.13 | 6,765.44 | 6,804.19 | 6,948.21 | 6,796.85 | 6,937.72 | 7,069.99 | 7,305.52 | 7,250.16 | 7,179.25 | 7,208.92 | 7,211.92 |
| YOY Revenue Growth % | 27.62% | 32.75% | 15.96% | 8.04% | 0.56% | 2.55% | 3.91% | 5.14% | 6.67% | 3.48% | 1.97% | -1.28% |
| Other Income | 0.00 | 0.43 | 0.00 | 0.40 | 0.00 | 0.59 | 0.00 | 0.03 | 0.00 | 0.52 | 5.36 | 0.09 |
| Total Income | 6,759.13 | 6,765.87 | 6,804.19 | 6,948.61 | 6,796.85 | 6,938.31 | 7,069.99 | 7,305.55 | 7,250.16 | 7,179.77 | 7,214.28 | 7,212.01 |
| Total Expenses + | 215.12 | 217.60 | 222.29 | 324.12 | 232.31 | 271.15 | 317.35 | 5,524.32 | 5,545.84 | 5,476.79 | 5,452.73 | 5,280.70 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 142.64 | 147.36 | 150.21 | 209.42 | 161.05 | 182.49 | 217.65 | 194.19 | 175.60 | 160.72 | 191.60 | 186.52 |
| Other Expenses | 72.48 | 70.24 | 72.08 | 114.70 | 71.26 | 88.66 | 99.70 | 196.89 | 91.71 | 92.27 | 109.66 | 139.29 |
| Operating Profit | 6,544.01 | 6,547.84 | 6,581.90 | 6,624.09 | 6,564.54 | 6,666.57 | 6,752.64 | 1,781.20 | 1,704.32 | 1,702.46 | 1,756.19 | 1,931.22 |
| OPM % | 96.8% | 96.8% | 96.7% | 95.3% | 96.6% | 96.1% | 95.5% | 24.4% | 23.5% | 23.7% | 24.4% | 26.8% |
| Profit Before Tax + | 1,644.83 | 1,483.04 | 1,454.32 | 1,482.18 | 1,633.20 | 1,663.70 | 1,797.79 | 1,781.23 | 1,704.32 | 1,702.98 | 1,761.55 | 1,931.31 |
| Tax Expense | 325.73 | 289.47 | 285.40 | 400.27 | 326.80 | 335.91 | 362.90 | 407.61 | 340.32 | 353.61 | 363.28 | 438.69 |
| Tax % | 19.8% | 19.5% | 19.6% | 27% | 20% | 20.2% | 20.2% | 22.9% | 20% | 20.8% | 20.6% | 22.7% |
| Profit After Tax | 1,319.10 | 1,193.57 | 1,168.92 | 1,081.91 | 1,306.40 | 1,327.79 | 1,434.89 | 1,373.62 | 1,364.00 | 1,349.37 | 1,398.27 | 1,492.62 |
| EPS (Basic) | 23.98 | 21.67 | 21.21 | 19.67 | 23.75 | 24.14 | 26.09 | 24.97 | 24.80 | 24.53 | 25.42 | 27.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 28,110.08 | 27,276.97 | 22,713.89 | 19,974.36 | 19,881.70 | 19,736.10 |
| YOY Revenue Growth % | 3.05% | 20.09% | 13.72% | 0.47% | 0.74% | - |
| Other Income | 0.62 | 0.83 | 14.32 | 30.95 | -1.48 | -29.22 |
| Total Income | 28,110.70 | 27,277.80 | 22,728.21 | 20,005.31 | 19,880.22 | 19,706.88 |
| Total Expenses + | 21,234.78 | 979.13 | 838.10 | 875.96 | 578.93 | 545.21 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 19.92 | 1.03 | 4.69 |
| Employee Benefit Expense | 755.38 | 649.63 | 516.41 | 602.45 | 323.78 | 327.62 |
| Other Expenses | 456.51 | 329.50 | 321.69 | 253.59 | 254.12 | 212.90 |
| Operating Profit | 6,875.30 | 26,297.84 | 21,875.79 | 19,098.40 | 19,302.77 | 19,190.89 |
| OPM % | 24.5% | 96.4% | 96.3% | 95.6% | 97.1% | 97.2% |
| Profit Before Exceptional | 6,875.92 | 6,064.37 | 3,560.77 | 2,787.25 | 3,365.13 | 3,282.18 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6,875.92 | 6,064.37 | 3,560.77 | 2,787.25 | 3,365.13 | 3,282.18 |
| Tax Expense | 1,433.22 | 1,301.05 | 669.36 | 500.56 | 621.94 | 878.00 |
| Tax % | 20.8% | 21.5% | 18.8% | 18% | 18.5% | 26.8% |
| Profit After Tax | 5,442.70 | 4,763.32 | 2,891.41 | 2,286.69 | 2,743.19 | 2,404.18 |
| EPS (Basic) | 98.95 | 86.53 | 52.56 | 43.12 | 54.32 | 47.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 153.88 | 163.39 | 180.91 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.09 | 0.20 | 0.84 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.21 | 0.21 | 0.21 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 194.02 | 196.02 | 207.36 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,288.58 | 1,422.82 | 641.38 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 110.08 | 110.08 | 110.08 | 0.00 | 0.00 | 0.00 |
| Other Equity | 36,241.71 | 31,366.58 | 27,074.59 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 277,684.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -16,609.17 | -7,150.98 | -19,632.43 | -16,729.27 | 0.00 | 0.00 |
| Cash from Investing Activities | -938.54 | 586.86 | -799.24 | -1,628.21 | 0.00 | 0.00 |
| Cash from Financing Activities | 17,413.47 | 7,345.57 | 20,248.69 | 17,850.27 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -134.24 | 781.44 | -182.97 | -507.52 | 0.00 | 0.00 |