Laxmi Organic Industries Limit (LXCHEM)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 733.19 733.58 652.27 694.30 792.06 718.17 771.25 786.34 709.69 692.93 699.75 718.68
YOY Revenue Growth % -16.67% -3.04% 0.01% 6.06% 8.03% -2.1% 18.24% 13.26% -10.4% -3.51% -9.27% -8.6%
Other Income 3.84 3.95 8.21 5.34 7.90 11.98 6.65 5.63 1.10 5.51 3.93 3.15
Total Income 737.03 737.53 660.48 699.64 799.96 730.14 777.91 791.97 710.78 698.44 703.68 721.83
Total Expenses + 586.26 626.23 581.17 654.19 676.58 630.51 699.72 685.18 697.54 684.25 688.18 696.02
Cost of Materials Consumed 401.80 447.85 429.53 493.39 478.49 446.58 497.94 499.54 471.39 451.87 476.36 446.95
Employee Benefit Expense 29.16 34.66 32.03 37.72 43.44 38.70 41.19 34.52 32.05 40.89 46.06 49.88
Other Expenses 155.31 143.72 119.61 123.08 154.65 145.23 160.60 151.13 154.74 141.92 148.71 144.14
Operating Profit 146.93 107.35 71.10 40.11 115.48 87.66 71.53 101.15 12.14 8.68 11.57 22.66
OPM % 20% 14.6% 10.9% 5.8% 14.6% 12.2% 9.3% 12.9% 1.7% 1.3% 1.7% 3.2%
Profit Before Tax + 42.73 55.73 17.53 29.55 67.99 53.98 46.25 47.05 13.24 14.19 15.50 25.81
Tax Expense 18.46 17.40 6.82 2.36 23.68 19.63 18.16 17.75 -8.52 -7.20 4.48 0.41
Tax % 43.2% 31.2% 38.9% 8% 34.8% 36.4% 39.3% 37.7% -64.3% -50.7% 28.9% 1.6%
Profit After Tax 24.27 38.33 10.71 27.19 44.31 34.35 28.09 29.31 21.76 21.39 11.02 25.41
EPS (Basic) 0.92 1.45 0.41 0.99 1.63 1.24 1.01 1.06 0.79 0.77 0.41 0.92

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 2,985.44 2,865.01 2,796.64 3,084.19
YOY Revenue Growth % 4.2% 2.44% -9.32% -
Other Income 25.36 28.23 12.05 14.88
Total Income 3,010.80 2,893.24 2,808.70 3,099.06
Total Expenses + 2,850.28 2,533.80 2,364.65 2,320.31
Cost of Materials Consumed 1,915.45 1,849.25 1,667.76 1,716.31
Employee Benefit Expense 146.46 147.85 115.90 124.44
Other Expenses 611.70 536.70 580.99 479.56
Operating Profit 135.17 331.21 431.99 763.88
OPM % 4.5% 11.6% 15.4% 24.8%
Profit Before Exceptional 160.52 170.80 172.91 317.89
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 160.52 170.80 172.91 317.89
Tax Expense 47.02 50.26 48.30 61.44
Tax % 29.3% 29.4% 27.9% 19.3%
Profit After Tax 113.50 120.54 124.61 256.46
EPS (Basic) 4.10 4.46 4.70 9.72

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 1,633.86 1,349.99 1,195.46 0.00
Property, Plant & Equipment 1,165.64 870.80 714.15 0.00
Capital Work in Progress 398.44 444.16 447.06 0.00
Non-Current Investments 2.76 2.76 2.76 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.85 1.32 0.45 0.00
Current Assets + 1,410.72 1,477.24 1,216.75 0.00
Inventories 377.99 283.34 294.21 0.00
Trade Receivables 537.95 583.44 570.25 0.00
Cash and Cash Equivalents 41.64 111.14 81.01 0.00
Current Investments 145.39 123.09 20.01 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 55.41 55.16 53.04 0.00
Other Equity 1,851.27 1,742.47 1,358.74 0.00
Non-Current Liabilities 85.15 138.10 169.70 0.00
Current Liabilities 1,052.42 891.13 830.12 0.00
Total Liabilities 1,137.57 1,029.23 999.82 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 107.96 561.57 199.09 45.68
Cash from Investing Activities -267.58 -489.54 -384.11 73.84
Cash from Financing Activities 90.12 -41.90 232.46 -124.19
Net Increase/Decrease in Cash -69.50 30.13 47.43 -4.67