Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.57 | 0.48 | 0.73 | 0.63 | 6.88 | 0.53 | 0.48 | 0.05 | 0.30 | 0.05 | 0.06 | 1.97 |
| YOY Revenue Growth % | -14.54% | -7.91% | 1774.55% | -41.36% | 1113.51% | 12.2% | -34.37% | -91.95% | -95.66% | -90.04% | -87.96% | 3783.07% |
| Other Income | 2.53 | 0.41 | 1.40 | 0.13 | 0.18 | 0.13 | 0.18 | 6.01 | 0.24 | 1.54 | 0.27 | 0.46 |
| Total Income | 3.10 | 0.88 | 2.13 | 0.76 | 7.06 | 0.67 | 0.65 | 6.06 | 0.53 | 1.59 | 0.33 | 2.43 |
| Total Expenses + | 2.02 | 0.92 | 0.87 | 0.86 | 1.24 | 1.03 | 0.94 | 0.40 | 0.44 | 0.49 | 0.52 | 0.57 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.70 | 0.50 | 0.51 | 0.59 | 0.74 | 0.68 | 0.55 | 0.20 | 0.03 | 0.19 | 0.14 | 0.27 |
| Other Expenses | 1.32 | 0.42 | 0.36 | 0.27 | 0.50 | 0.35 | 0.39 | 0.21 | 0.41 | 0.28 | 0.37 | 0.29 |
| Operating Profit | -1.46 | -0.45 | -0.14 | -0.23 | 5.64 | -0.49 | -0.46 | -0.35 | -0.14 | -0.43 | -0.46 | 1.40 |
| OPM % | -256.7% | -94.2% | -19% | -36.4% | 81.9% | -92.4% | -95.5% | -692.1% | -47.1% | -815.1% | -803.6% | 71% |
| Profit Before Tax + | 1.05 | -0.05 | 2.31 | 0.25 | 434.37 | -0.15 | 0.36 | 5.95 | 9.97 | 1.39 | -0.14 | 2.07 |
| Tax Expense | 0.80 | -0.43 | -0.11 | 89.95 | 1.06 | -12.17 | 8.33 | 12.75 | -12.43 | -22.47 | 30.54 | -2.85 |
| Tax % | 76% | - | -4.9% | 35794.7% | 0.2% | - | 2305% | 214.4% | -124.7% | -1611.5% | - | -137.7% |
| Profit After Tax | 0.25 | 0.38 | 2.42 | -89.70 | 433.30 | 12.03 | -7.97 | -6.80 | 22.40 | 23.86 | -30.69 | 4.91 |
| EPS (Basic) | 0.18 | 0.27 | 1.71 | -6.36 | 307.48 | 8.53 | -5.65 | -4.83 | 15.90 | 16.93 | 0.81 | 3.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.36 | 8.71 | 2.20 | 3.89 | 3.07 | 4.04 | 2.93 |
| YOY Revenue Growth % | -84.38% | 296.44% | -43.53% | 26.96% | -24.16% | 37.77% | - |
| Other Income | 6.55 | 2.12 | 6.03 | 4.38 | 5.53 | 1.62 | 6.95 |
| Total Income | 7.91 | 10.83 | 8.23 | 8.27 | 8.60 | 5.66 | 9.89 |
| Total Expenses + | 2.85 | 3.89 | 5.13 | 3.75 | 3.15 | 6.52 | 5.18 |
| Employee Benefit Expense | 1.46 | 2.35 | 2.36 | 2.66 | 2.31 | 3.37 | 3.38 |
| Other Expenses | 1.36 | 1.54 | 2.77 | 1.10 | 0.84 | 3.14 | 1.80 |
| Operating Profit | -1.49 | 4.82 | -2.93 | 0.14 | -0.08 | -2.48 | -2.25 |
| OPM % | -109.3% | 55.3% | -133.2% | 3.6% | -2.7% | -61.2% | -76.6% |
| Profit Before Exceptional | 5.06 | 6.88 | 3.06 | 4.47 | 5.39 | -1.27 | 3.58 |
| Exceptional Items | 11.07 | 341.04 | 1.17 | 1.24 | 1.23 | 0.45 | 6.35 |
| Profit Before Tax + | 16.13 | 347.92 | 4.23 | 5.70 | 6.62 | -0.81 | 9.93 |
| Tax Expense | -3.53 | 1.52 | 0.94 | 4.36 | -27.10 | -14.53 | -0.09 |
| Tax % | -21.9% | 0.4% | 22.2% | 76.5% | -409.6% | - | -0.9% |
| Profit After Tax | 19.66 | 346.41 | 3.29 | 1.34 | 33.72 | 13.71 | 10.02 |
| EPS (Basic) | 13.95 | 245.82 | 2.34 | 0.95 | 23.93 | 9.72 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 521.81 | 531.76 | 203.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.09 | 0.10 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 512.61 | 513.16 | 176.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 20.96 | 16.59 | 14.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.21 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.22 | 0.78 | 3.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 2.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.12 | 14.12 | 14.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 451.72 | 446.73 | 106.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 44.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.03 | 54.85 | 64.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 77.27 | 87.85 | 97.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.30 | -8.86 | -2.21 | -2.24 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 6.92 | 6.29 | 0.83 | 1.74 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.18 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.44 | -2.47 | -1.38 | -0.50 | 0.00 | 0.00 | 0.00 |