Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 323.96 | 440.40 | 531.97 | 542.47 | 679.97 | 562.62 | 502.16 | 536.73 | 858.54 | 705.80 | 756.16 | 1,063.96 |
| YOY Revenue Growth % | 13.81% | 99.12% | -7.2% | 62.84% | 109.9% | 27.75% | -5.6% | -1.06% | 26.26% | 25.45% | 50.58% | 98.23% |
| Other Income | 2.43 | 5.56 | 4.58 | 3.03 | 4.59 | 4.37 | 6.39 | 6.07 | 4.18 | 5.20 | 5.56 | 1.31 |
| Total Income | 326.39 | 445.97 | 536.55 | 545.50 | 684.56 | 567.00 | 508.55 | 542.80 | 862.72 | 711.00 | 761.72 | 1,065.27 |
| Total Expenses + | 231.13 | 184.43 | 63.93 | 379.98 | 150.90 | 70.64 | 16.32 | 535.78 | 854.25 | 702.35 | 751.89 | 1,048.25 |
| Cost of Materials Consumed | 219.33 | 171.72 | 57.73 | 373.08 | 139.47 | 62.28 | 10.09 | 333.70 | 451.05 | 497.64 | 389.40 | 736.11 |
| Employee Benefit Expense | 2.14 | 1.73 | 1.41 | 0.81 | 1.29 | 1.45 | 1.54 | 1.76 | 1.91 | 1.96 | 2.05 | 2.49 |
| Other Expenses | 9.65 | 10.98 | 4.80 | 6.09 | 10.14 | 6.91 | 4.68 | 6.08 | 6.26 | 6.45 | 5.27 | 10.86 |
| Operating Profit | 92.83 | 255.97 | 468.04 | 162.49 | 529.07 | 491.98 | 485.84 | 0.95 | 4.29 | 3.44 | 4.27 | 15.71 |
| OPM % | 28.7% | 58.1% | 88% | 30% | 77.8% | 87.4% | 96.8% | 0.2% | 0.5% | 0.5% | 0.6% | 1.5% |
| Profit Before Tax + | 4.45 | 2.14 | 3.47 | 12.57 | 7.69 | 7.49 | 8.65 | 7.61 | 8.47 | 19.29 | 9.82 | 17.02 |
| Tax Expense | -0.14 | 1.20 | 0.57 | 0.79 | 1.68 | 1.92 | 2.31 | 2.42 | 2.04 | 1.49 | 1.31 | 4.54 |
| Tax % | -3.1% | 55.8% | 16.5% | 6.3% | 21.8% | 25.7% | 26.8% | 31.9% | 24.1% | 7.7% | 13.4% | 26.7% |
| Profit After Tax | 4.59 | 0.95 | 2.90 | 11.78 | 6.01 | 5.57 | 6.33 | 5.19 | 6.43 | 17.80 | 8.51 | 12.48 |
| EPS (Basic) | 0.32 | 0.07 | 0.20 | 0.82 | 0.41 | 0.34 | 0.38 | 0.16 | 0.20 | 0.54 | 0.26 | 0.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 2,281.48 | 1,838.80 | 1,425.20 | 1,277.28 | 959.50 |
| YOY Revenue Growth % | 24.07% | 29.02% | 11.58% | 33.12% | - |
| Other Income | 21.44 | 13.89 | 5.24 | 5.94 | 5.19 |
| Total Income | 2,302.91 | 1,852.69 | 1,430.44 | 1,283.22 | 964.69 |
| Total Expenses + | 2,269.16 | 837.17 | 568.13 | 727.85 | 639.11 |
| Cost of Materials Consumed | 545.55 | 799.56 | 511.52 | 684.36 | 595.47 |
| Employee Benefit Expense | 6.04 | 6.09 | 7.39 | 7.05 | 6.19 |
| Other Expenses | 27.82 | 31.52 | 49.22 | 36.44 | 37.45 |
| Operating Profit | 12.32 | 1,001.64 | 857.07 | 549.42 | 320.39 |
| OPM % | 0.5% | 54.5% | 60.1% | 43% | 33.4% |
| Profit Before Exceptional | 33.75 | 20.92 | 16.62 | 1.80 | 5.94 |
| Exceptional Items | -2.31 | 1.71 | -0.55 | 2.70 | 0.00 |
| Profit Before Tax + | 31.44 | 22.63 | 16.07 | 4.50 | 5.94 |
| Tax Expense | 8.34 | 2.42 | 3.37 | 0.88 | 1.20 |
| Tax % | 26.5% | 10.7% | 21% | 19.7% | 20.2% |
| Profit After Tax | 23.10 | 20.21 | 12.70 | 3.61 | 4.74 |
| EPS (Basic) | 0.72 | 1.40 | 0.98 | 1.44 | 1.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 74.50 | 68.93 | 97.80 | 0.00 | 0.00 |
| Property, Plant & Equipment | 49.37 | 48.73 | 64.50 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 10.31 | 0.00 | 0.00 |
| Non-Current Investments | 13.84 | 2.43 | 3.06 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.29 | 0.05 | 0.07 | 0.00 | 0.00 |
| Current Assets + | 410.74 | 341.10 | 341.37 | 0.00 | 0.00 |
| Inventories | 104.74 | 103.79 | 68.94 | 0.00 | 0.00 |
| Trade Receivables | 240.56 | 174.31 | 209.69 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.13 | 1.61 | 2.59 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.96 | 28.84 | 27.71 | 0.00 | 0.00 |
| Other Equity | 162.59 | 109.96 | 86.71 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.82 | 39.91 | 31.09 | 0.00 | 0.00 |
| Current Liabilities | 278.83 | 241.18 | 293.66 | 0.00 | 0.00 |
| Total Liabilities | 297.65 | 281.09 | 324.75 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -39.08 | 39.86 | -67.23 | -28.59 | 0.00 |
| Cash from Investing Activities | 3.97 | 1.66 | -41.09 | 34.19 | 0.00 |
| Cash from Financing Activities | 34.29 | -42.49 | 109.10 | -7.07 | 0.00 |
| Net Increase/Decrease in Cash | -0.82 | -0.97 | 0.79 | -1.47 | 0.00 |