Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 41.34 | 73.57 | 75.81 | 68.21 | 83.95 | 104.04 | 76.65 | 60.97 | 97.98 | 83.12 | 91.20 | 99.87 |
| YOY Revenue Growth % | 26.96% | 103.31% | 59.51% | 72.12% | 103.05% | 41.42% | 1.11% | -10.62% | 16.72% | -20.11% | 18.97% | 63.8% |
| Other Income | 1.06 | 4.61 | 7.12 | 7.27 | 1.00 | 0.21 | 0.06 | 0.85 | 0.40 | 0.29 | 0.76 | -0.34 |
| Total Income | 42.41 | 78.18 | 82.93 | 75.48 | 84.95 | 104.26 | 76.71 | 61.82 | 98.38 | 83.41 | 91.95 | 99.53 |
| Total Expenses + | 19.64 | 24.75 | 25.72 | 29.97 | 27.68 | 38.03 | 21.33 | 27.08 | 38.87 | 22.61 | 31.32 | 36.15 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.45 | 11.33 | 10.14 | 11.68 | 11.13 | 12.36 | 13.05 | 10.49 | 11.34 | 12.28 | 12.85 | 9.94 |
| Other Expenses | 10.19 | 13.42 | 15.58 | 18.29 | 16.55 | 25.67 | 8.28 | 12.27 | 24.06 | 7.07 | 14.76 | 22.07 |
| Operating Profit | 21.70 | 48.82 | 50.09 | 38.24 | 56.27 | 66.01 | 55.32 | 33.89 | 59.11 | 60.51 | 59.87 | 63.72 |
| OPM % | 52.5% | 66.4% | 66.1% | 56.1% | 67% | 63.4% | 72.2% | 55.6% | 60.3% | 72.8% | 65.7% | 63.8% |
| Profit Before Tax + | 21.04 | 50.44 | 52.58 | 40.03 | 51.30 | 56.57 | 50.10 | 34.70 | 59.51 | 60.80 | 60.63 | 63.38 |
| Tax Expense | 4.00 | 13.42 | 14.03 | 9.49 | 11.24 | 12.59 | 9.59 | 9.99 | 14.26 | 15.83 | 15.22 | 17.82 |
| Tax % | 19% | 26.6% | 26.7% | 23.7% | 21.9% | 22.3% | 19.1% | 28.8% | 24% | 26% | 25.1% | 28.1% |
| Profit After Tax | 17.03 | 37.02 | 38.56 | 30.54 | 40.06 | 43.98 | 40.51 | 24.72 | 45.25 | 44.97 | 45.41 | 45.56 |
| EPS (Basic) | 5.03 | 10.93 | 11.38 | 9.02 | 11.83 | 6.13 | 5.16 | 3.15 | 5.76 | 5.67 | 5.73 | 5.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 326.80 | 259.64 | 155.92 | 144.48 |
| YOY Revenue Growth % | 25.87% | 66.52% | 7.92% | - |
| Other Income | 1.17 | 19.35 | 6.09 | 10.08 |
| Total Income | 327.97 | 279.00 | 162.01 | 154.56 |
| Total Expenses + | 135.24 | 100.09 | 97.20 | 79.08 |
| Employee Benefit Expense | 47.02 | 42.60 | 49.24 | 34.43 |
| Other Expenses | 63.02 | 57.49 | 47.96 | 44.65 |
| Operating Profit | 191.57 | 159.55 | 58.73 | 65.40 |
| OPM % | 58.6% | 61.5% | 37.7% | 45.3% |
| Profit Before Exceptional | 192.74 | 164.14 | 57.93 | 72.44 |
| Exceptional Items | -0.06 | -0.05 | 0.00 | -0.28 |
| Profit Before Tax + | 192.68 | 164.10 | 57.93 | 72.17 |
| Tax Expense | 43.41 | 40.95 | 14.95 | 18.12 |
| Tax % | 22.5% | 25% | 25.8% | 25.1% |
| Profit After Tax | 149.27 | 123.15 | 42.97 | 54.05 |
| EPS (Basic) | 20.15 | 36.36 | 12.63 | 18.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 26.50 | 31.25 | 50.69 | 0.00 |
| Property, Plant & Equipment | 21.16 | 12.59 | 8.18 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 17.55 | 24.41 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.02 | 0.02 | 0.00 |
| Current Assets + | 1,209.01 | 776.92 | 561.48 | 0.00 |
| Inventories | 0.00 | 9.59 | 17.42 | 0.00 |
| Trade Receivables | 90.97 | 83.23 | 45.82 | 0.00 |
| Cash and Cash Equivalents | 162.94 | 8.63 | 47.78 | 0.00 |
| Current Investments | 120.06 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 78.46 | 33.87 | 33.87 | 0.00 |
| Other Equity | 718.33 | 312.04 | 192.07 | 0.00 |
| Non-Current Liabilities | 0.00 | 4.89 | 4.54 | 0.00 |
| Current Liabilities | 438.71 | 457.37 | 381.69 | 0.00 |
| Total Liabilities | 438.71 | 462.26 | 386.23 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 29.75 | -144.64 | -20.78 | 45.06 |
| Cash from Investing Activities | -86.78 | 11.79 | -17.74 | -0.31 |
| Cash from Financing Activities | 170.90 | 93.70 | -4.72 | 13.69 |
| Net Increase/Decrease in Cash | 113.87 | -39.15 | -43.23 | 58.44 |