Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,252.01 | 3,276.50 | 3,337.95 | 3,412.05 | 3,422.46 | 3,536.15 | 3,561.34 | 3,710.04 | 3,732.49 | 3,901.91 | 4,002.58 | 4,242.67 |
| YOY Revenue Growth % | -0.78% | -6.91% | -4.8% | 1.51% | 5.24% | 7.92% | 6.69% | 8.73% | 9.06% | 10.34% | 12.39% | 14.36% |
| Other Income | 50.35 | 49.04 | 54.24 | 64.18 | 73.55 | 58.75 | 62.75 | 59.96 | 80.95 | 74.64 | 62.38 | 107.92 |
| Total Income | 3,302.36 | 3,325.54 | 3,392.19 | 3,476.23 | 3,496.01 | 3,594.90 | 3,624.09 | 3,770.00 | 3,813.44 | 3,976.55 | 4,064.96 | 4,350.59 |
| Total Expenses + | 2,665.14 | 2,680.86 | 2,737.32 | 2,773.31 | 2,803.91 | 2,888.27 | 2,883.34 | 3,178.90 | 3,203.37 | 3,351.77 | 3,436.39 | 3,669.27 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1,931.54 | 1,959.75 | 1,969.47 | 2,064.58 | 2,034.03 | 2,014.01 | 1,989.00 | 2,107.62 | 2,144.49 | 2,242.69 | 2,223.92 | 2,307.61 |
| Other Expenses | 733.60 | 721.12 | 767.86 | 708.73 | 769.88 | 874.26 | 894.34 | 899.86 | 885.13 | 937.61 | 1,028.50 | 1,131.52 |
| Operating Profit | 586.87 | 595.64 | 600.63 | 638.75 | 618.55 | 647.87 | 678.00 | 531.15 | 529.12 | 550.14 | 566.19 | 573.40 |
| OPM % | 18% | 18.2% | 18% | 18.7% | 18.1% | 18.3% | 19% | 14.3% | 14.2% | 14.1% | 14.1% | 13.5% |
| Profit Before Tax + | 525.76 | 521.66 | 498.60 | 522.31 | 537.32 | 562.57 | 569.15 | 591.10 | 610.07 | 624.78 | 593.10 | 681.32 |
| Tax Expense | 129.71 | 129.71 | 124.99 | 129.09 | 132.81 | 139.24 | 141.34 | 144.61 | 168.37 | 155.71 | 150.91 | 171.68 |
| Tax % | 24.7% | 24.9% | 25.1% | 24.7% | 24.7% | 24.8% | 24.8% | 24.5% | 27.6% | 24.9% | 25.4% | 25.2% |
| Profit After Tax | 396.05 | 391.95 | 373.60 | 393.22 | 404.51 | 423.33 | 427.81 | 446.49 | 441.70 | 469.07 | 442.19 | 509.64 |
| EPS (Basic) | 21.01 | 20.79 | 19.80 | 20.82 | 21.40 | 22.38 | 22.58 | 23.51 | 23.22 | 24.65 | 23.22 | 26.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14,229.99 | 13,278.52 | 13,798.50 | 11,961.44 | 9,722.31 | 8,843.54 | 7,730.98 |
| YOY Revenue Growth % | 7.17% | -3.77% | 15.36% | 23.03% | 9.94% | 14.39% | - |
| Other Income | 255.00 | 217.80 | 161.60 | 160.45 | 132.95 | 177.82 | 176.71 |
| Total Income | 14,484.99 | 13,496.32 | 13,960.10 | 12,121.89 | 9,855.26 | 9,021.36 | 7,907.69 |
| Total Expenses + | 12,224.85 | 10,856.63 | 11,364.54 | 9,843.84 | 7,919.45 | 7,193.15 | 6,407.15 |
| Employee Benefit Expense | 8,144.66 | 7,925.33 | 8,075.78 | 7,034.50 | 5,629.79 | 4,922.64 | 4,298.69 |
| Other Expenses | 3,438.35 | 2,931.30 | 3,288.76 | 2,809.34 | 2,289.66 | 2,270.51 | 2,108.46 |
| Operating Profit | 2,005.14 | 2,421.88 | 2,433.96 | 2,117.61 | 1,802.87 | 1,650.38 | 1,323.83 |
| OPM % | 14.1% | 18.2% | 17.6% | 17.7% | 18.5% | 18.7% | 17.1% |
| Profit Before Exceptional | 2,260.14 | 2,068.32 | 2,173.06 | 1,912.90 | 1,630.61 | 1,515.38 | 1,407.33 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,260.14 | 2,068.32 | 2,173.06 | 1,912.90 | 1,630.61 | 1,515.38 | 1,407.33 |
| Tax Expense | 558.00 | 513.50 | 535.14 | 482.01 | 413.80 | 330.54 | 333.97 |
| Tax % | 24.7% | 24.8% | 24.6% | 25.2% | 25.4% | 21.8% | 23.7% |
| Profit After Tax | 1,702.14 | 1,554.82 | 1,637.92 | 1,430.89 | 1,216.81 | 1,184.84 | 1,073.35 |
| EPS (Basic) | 89.87 | 82.42 | 87.05 | 76.38 | 65.18 | 63.57 | 56.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7,920.51 | 7,497.83 | 5,656.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 821.58 | 921.54 | 971.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.18 | 13.69 | 5.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 423.78 | 497.14 | 384.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 4,290.71 | 4,179.27 | 2,958.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 669.19 | 431.82 | 129.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,986.12 | 6,632.41 | 5,953.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,840.73 | 2,425.56 | 2,520.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 986.35 | 804.91 | 1,044.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 190.08 | 189.01 | 188.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 9,438.31 | 8,605.60 | 7,746.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 829.52 | 1,131.02 | 876.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,448.71 | 4,204.62 | 2,797.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,278.23 | 5,335.64 | 3,674.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,905.20 | 2,179.70 | 1,461.77 | 1,715.73 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 44.06 | -2,482.07 | 182.48 | -282.04 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,755.71 | 77.08 | -1,440.18 | -1,388.68 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 181.43 | -239.20 | 217.27 | 55.70 | 0.00 | 0.00 | 0.00 |