Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,440.29 | 6,217.10 | 6,162.46 | 6,349.36 | 7,196.45 | 6,881.09 | 7,000.82 | 7,074.82 | 7,675.69 | 7,378.72 | 8,050.43 | 8,044.22 |
| YOY Revenue Growth % | 13.07% | 6.71% | 9.18% | 8.69% | 11.74% | 10.68% | 13.6% | 11.43% | 6.66% | 7.23% | 14.99% | 13.7% |
| Other Income | 74.69 | 70.72 | 77.62 | 93.81 | 84.04 | 113.21 | 98.08 | 112.78 | 126.43 | 108.10 | 124.58 | 139.06 |
| Total Income | 6,514.98 | 6,287.82 | 6,240.08 | 6,443.17 | 7,280.49 | 6,994.30 | 7,098.90 | 7,187.60 | 7,802.12 | 7,486.82 | 8,175.01 | 8,183.28 |
| Total Expenses + | 5,172.82 | 5,158.52 | 5,230.18 | 5,516.30 | 5,920.80 | 6,289.01 | 6,187.52 | 6,526.87 | 7,131.64 | 6,788.16 | 7,180.45 | 7,267.51 |
| Cost of Materials Consumed | 3,780.67 | 3,748.90 | 3,790.59 | 3,923.04 | 4,370.55 | 4,740.85 | 4,656.10 | 4,720.48 | 4,622.99 | 4,577.49 | 4,688.45 | 4,994.25 |
| Employee Benefit Expense | 424.21 | 443.56 | 449.54 | 479.47 | 457.58 | 477.75 | 469.27 | 470.86 | 477.67 | 494.31 | 522.48 | 550.83 |
| Other Expenses | 967.94 | 966.06 | 990.05 | 1,113.79 | 1,092.67 | 1,070.41 | 1,062.15 | 1,041.90 | 1,138.73 | 1,103.25 | 1,173.42 | 1,264.30 |
| Operating Profit | 1,267.47 | 1,058.58 | 932.28 | 833.06 | 1,275.65 | 592.08 | 813.30 | 547.95 | 544.05 | 590.56 | 869.98 | 776.71 |
| OPM % | 19.7% | 17% | 15.1% | 13.1% | 17.7% | 8.6% | 11.6% | 7.7% | 7.1% | 8% | 10.8% | 9.7% |
| Profit Before Tax + | 787.06 | 790.61 | 682.41 | 527.34 | 762.91 | 631.18 | 424.18 | 660.73 | 670.48 | 698.66 | 917.36 | 929.73 |
| Tax Expense | 198.31 | 203.95 | 172.70 | 131.23 | 191.89 | 160.48 | 108.72 | 148.62 | 170.01 | 173.02 | 225.53 | 227.48 |
| Tax % | 25.2% | 25.8% | 25.3% | 24.9% | 25.2% | 25.4% | 25.6% | 22.5% | 25.4% | 24.8% | 24.6% | 24.5% |
| Profit After Tax | 588.75 | 586.66 | 509.71 | 396.11 | 571.02 | 470.70 | 315.46 | 512.11 | 500.47 | 525.64 | 691.83 | 702.25 |
| EPS (Basic) | 1,388.19 | 1,383.26 | 1,201.81 | 933.97 | 1,346.38 | 1,109.85 | 743.80 | 1,207.48 | 1,180.04 | 1,239.38 | 1,631.23 | 1,655.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 28,153.18 | 25,169.21 | 23,008.50 | 19,316.72 | 16,163.19 | 16,239.36 | 0.00 |
| YOY Revenue Growth % | 11.86% | 9.39% | 19.11% | 19.51% | -0.47% | - | - |
| Other Income | 408.11 | 316.84 | 252.67 | 316.99 | 209.94 | 335.38 | 0.00 |
| Total Income | 28,561.29 | 25,486.05 | 23,261.17 | 19,633.71 | 16,373.13 | 16,574.74 | 0.00 |
| Total Expenses + | 26,082.29 | 21,077.82 | 20,930.89 | 18,105.76 | 12,850.45 | 13,825.36 | 0.00 |
| Cost of Materials Consumed | 18,487.98 | 15,243.20 | 15,751.09 | 13,419.57 | 8,952.10 | 9,577.04 | 0.00 |
| Employee Benefit Expense | 1,885.14 | 1,796.78 | 1,595.38 | 1,501.95 | 1,415.03 | 1,344.93 | 0.00 |
| Other Expenses | 4,257.45 | 4,037.84 | 3,584.42 | 3,184.24 | 2,483.32 | 2,903.39 | 0.00 |
| Operating Profit | 2,070.89 | 4,091.39 | 2,077.61 | 1,210.96 | 3,312.74 | 2,414.00 | 0.00 |
| OPM % | 7.4% | 16.3% | 9% | 6.3% | 20.5% | 14.9% | 0% |
| Profit Before Exceptional | 2,479.00 | 2,787.42 | 1,069.74 | 907.93 | 1,736.84 | 1,434.25 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,479.00 | 2,787.42 | 1,069.74 | 907.93 | 1,736.84 | 1,434.25 | 0.00 |
| Tax Expense | 609.71 | 706.19 | 300.78 | 238.69 | 459.77 | 11.68 | 0.00 |
| Tax % | 24.6% | 25.3% | 28.1% | 26.3% | 26.5% | 0.8% | - |
| Profit After Tax | 1,869.29 | 2,081.23 | 768.96 | 669.24 | 1,277.07 | 1,422.57 | 0.00 |
| EPS (Basic) | 4,407.51 | 4,907.24 | 1,813.10 | 1,577.97 | 3,011.14 | 3,354.20 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 16,170.59 | 16,299.88 | 15,125.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 13,199.45 | 12,020.48 | 10,092.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,168.63 | 2,384.53 | 3,045.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,134.82 | 1,120.99 | 1,110.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 21.33 | 25.74 | 25.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13,396.40 | 10,549.55 | 9,243.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 5,624.78 | 4,468.58 | 4,141.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,370.25 | 2,911.96 | 2,503.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 370.64 | 303.07 | 248.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 4.24 | 4.24 | 4.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 18,484.22 | 16,698.75 | 14,703.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,118.78 | 2,436.24 | 2,166.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 8,959.57 | 7,710.03 | 7,495.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 11,078.35 | 10,146.27 | 9,661.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,867.80 | 3,300.50 | 2,755.47 | -578.03 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,082.33 | -2,379.18 | -1,923.47 | 165.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 282.00 | -868.22 | -839.54 | 423.76 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 67.57 | 54.56 | -5.88 | 11.84 | 0.00 | 0.00 | 0.00 |