Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 219.18 | 199.48 | 1.98 | 192.24 | 209.02 | 183.85 | 174.23 | 170.07 | 169.87 | 65.74 | 189.76 | 197.52 |
| YOY Revenue Growth % | -8.14% | -20.44% | -99.17% | -15.47% | -4.64% | -7.83% | 8706.8% | -11.53% | -18.73% | -64.24% | 8.92% | 16.14% |
| Other Income | 198.97 | 113.07 | 1.74 | 142.86 | 144.52 | 198.50 | 152.29 | 169.33 | 160.39 | 141.39 | 31.41 | 33.64 |
| Total Income | 418.15 | 312.55 | 3.72 | 335.10 | 353.54 | 382.35 | 326.51 | 339.40 | 330.26 | 207.13 | 221.17 | 231.16 |
| Total Expenses + | 343.31 | 353.25 | 3.30 | 315.94 | 282.53 | 294.23 | 292.97 | 295.73 | 1,158.90 | 1,150.79 | 1,181.83 | 1,129.01 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 146.84 | 150.33 | 1.48 | 153.77 | 121.89 | 147.42 | 145.96 | 132.78 | 149.04 | 133.80 | 113.04 | 121.01 |
| Other Expenses | 196.47 | 202.93 | 1.82 | 162.17 | 160.64 | 146.80 | 147.01 | 162.95 | 141.75 | 117.01 | 184.66 | 115.66 |
| Operating Profit | -124.13 | -153.77 | -1.32 | -123.70 | -73.51 | -110.37 | -118.75 | -125.66 | -989.03 | -1,085.05 | -992.07 | -931.49 |
| OPM % | -56.6% | -77.1% | -66.8% | -64.3% | -35.2% | -60% | -68.2% | -73.9% | -582.2% | -1650.5% | -522.8% | -471.6% |
| Profit Before Tax + | -749.07 | -852.32 | -7.94 | -839.69 | -783.67 | -774.12 | -891.05 | -836.32 | -828.64 | -943.66 | -960.66 | -897.85 |
| Tax Expense | -0.53 | -0.39 | -0.01 | -0.66 | 0.07 | -0.67 | -0.77 | -0.25 | -0.76 | -0.51 | -0.45 | -0.91 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -748.55 | -851.93 | -7.93 | -839.03 | -783.74 | -773.46 | -890.28 | -836.07 | -827.88 | -943.15 | -960.21 | -896.94 |
| EPS (Basic) | -11.88 | -13.52 | -12.58 | -13.32 | -12.44 | -12.28 | -14.13 | -13.27 | -13.14 | -14.97 | -15.24 | -14.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 698.02 | 798.56 | 935.23 | 1,149.04 | 1,387.71 | 1,623.55 | 2,471.86 |
| YOY Revenue Growth % | -12.59% | -14.61% | -18.61% | -17.2% | -14.53% | -34.32% | - |
| Other Income | 680.50 | 574.53 | 613.09 | 628.88 | 485.16 | 693.04 | 745.34 |
| Total Income | 1,378.52 | 1,373.10 | 1,548.32 | 1,777.92 | 1,872.87 | 2,316.59 | 3,217.20 |
| Total Expenses + | 4,708.65 | 1,281.76 | 1,374.59 | 1,461.38 | 1,327.11 | 3,079.48 | 3,622.54 |
| Employee Benefit Expense | 575.21 | 574.07 | 549.39 | 558.64 | 416.55 | 2,128.17 | 2,448.79 |
| Other Expenses | 598.51 | 707.70 | 825.20 | 902.73 | 910.56 | 951.31 | 1,173.75 |
| Operating Profit | -4,010.63 | -483.20 | -439.36 | -312.34 | 60.59 | -1,455.94 | -1,150.68 |
| OPM % | -574.6% | -60.5% | -47% | -27.2% | 4.4% | -89.7% | -46.6% |
| Profit Before Exceptional | -3,330.13 | -3,269.53 | -2,916.85 | -2,601.37 | -2,460.00 | -3,692.89 | -2,971.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -3,330.13 | -3,269.53 | -2,916.85 | -2,601.37 | -2,460.00 | -3,692.89 | -2,971.03 |
| Tax Expense | -2.44 | -2.01 | -1.74 | 1.76 | 1.26 | 0.83 | -0.10 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -3,327.69 | -3,267.52 | -2,915.11 | -2,603.13 | -2,461.26 | -3,693.72 | -2,970.93 |
| EPS (Basic) | -52.82 | -51.87 | -46.27 | -41.32 | -39.07 | -58.63 | -47.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,873.37 | 5,326.36 | 5,850.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,359.87 | 2,521.18 | 2,761.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 31.97 | 85.80 | 59.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,382.81 | 1,743.95 | 2,137.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,342.60 | 5,386.93 | 5,793.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 5.94 | 5.78 | 5.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 559.79 | 512.42 | 587.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 180.76 | 85.07 | 166.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 630.00 | 630.00 | 630.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -27,548.97 | -24,274.10 | -21,484.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 24,151.68 | 24,595.23 | 20,161.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12,993.62 | 9,766.21 | 12,337.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 37,145.30 | 34,361.44 | 32,498.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 339.84 | 130.10 | 63.85 | 703.74 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -28.70 | 107.38 | -173.80 | 204.48 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -215.45 | -318.79 | 177.08 | -936.04 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 95.69 | -81.32 | 67.12 | -27.82 | 0.00 | 0.00 | 0.00 |