Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 148.68 | 112.59 | 82.50 | 73.37 | 59.08 |
| YOY Revenue Growth % | - | - | - | - | -60.27% |
| Other Income | 1.62 | 1.05 | 1.26 | 0.51 | 0.51 |
| Total Income | 150.30 | 113.64 | 83.76 | 73.88 | 59.58 |
| Total Expenses + | 17.88 | 98.96 | 81.97 | 87.03 | 81.39 |
| Cost of Materials Consumed | 7.38 | 28.88 | 18.27 | 9.36 | 13.15 |
| Employee Benefit Expense | 4.40 | 1.84 | 5.22 | 7.53 | 6.70 |
| Other Expenses | 6.09 | 10.48 | 5.26 | 12.21 | 25.87 |
| Operating Profit | 130.81 | 13.63 | 0.53 | -13.66 | -22.32 |
| OPM % | 88% | 12.1% | 0.6% | -18.6% | -37.8% |
| Profit Before Tax + | 1.91 | 14.67 | 1.79 | -13.15 | -21.81 |
| Tax Expense | -0.02 | 5.94 | 0.74 | -3.46 | -2.94 |
| Tax % | -1.2% | 40.5% | 41.6% | - | - |
| Profit After Tax | 1.94 | 8.73 | 1.04 | -9.69 | -18.87 |
| EPS (Basic) | 1.35 | 6.11 | 0.72 | -6.69 | -11.76 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 507.32 |
| YOY Revenue Growth % | - |
| Other Income | 4.93 |
| Total Income | 512.25 |
| Total Expenses + | 472.65 |
| Cost of Materials Consumed | 69.43 |
| Employee Benefit Expense | 14.86 |
| Other Expenses | 21.43 |
| Operating Profit | 34.67 |
| OPM % | 6.8% |
| Profit Before Exceptional | 39.60 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 39.60 |
| Tax Expense | 12.16 |
| Tax % | 30.7% |
| Profit After Tax | 27.44 |
| EPS (Basic) | 19.76 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 232.50 |
| Property, Plant & Equipment | 117.10 |
| Capital Work in Progress | 32.87 |
| Non-Current Investments | 0.10 |
| Goodwill | 7.65 |
| Other Intangible Assets | 5.57 |
| Current Assets + | 209.35 |
| Inventories | 12.25 |
| Trade Receivables | 151.33 |
| Cash and Cash Equivalents | 9.31 |
| Current Investments | 9.65 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 14.30 |
| Other Equity | 217.69 |
| Non-Current Liabilities | 60.63 |
| Current Liabilities | 136.05 |
| Total Liabilities | 196.68 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 25.03 |
| Cash from Investing Activities | -59.76 |
| Cash from Financing Activities | 29.69 |
| Net Increase/Decrease in Cash | -5.04 |