Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,719.99 | 5,851.37 | 5,394.66 | 4,013.98 | 5,409.90 | 6,489.31 | 5,414.19 | 4,918.91 | 6,567.83 | 6,738.86 | 6,378.11 | 7,610.79 |
| YOY Revenue Growth % | -36.67% | -12.7% | 13.17% | 20.6% | 45.43% | 10.9% | 0.36% | 22.54% | 21.4% | 3.85% | 17.8% | 54.73% |
| Other Income | 204.76 | -8.85 | 294.21 | 321.04 | 336.57 | 419.06 | 364.88 | 360.77 | 375.09 | 300.11 | 383.32 | 372.59 |
| Total Income | 3,924.75 | 5,842.52 | 5,688.87 | 4,335.02 | 5,746.47 | 6,908.37 | 5,779.07 | 5,279.68 | 6,942.92 | 7,038.97 | 6,761.43 | 7,983.38 |
| Total Expenses + | 2,729.73 | 4,113.89 | 3,324.46 | 2,539.07 | 3,476.58 | 4,768.27 | 3,115.63 | 3,043.23 | 4,422.86 | 4,396.14 | 4,502.47 | 5,608.54 |
| Cost of Materials Consumed | 26.83 | 4.65 | 2.68 | 3.63 | 6.23 | 8.43 | 4.03 | 186.32 | 192.32 | 4.14 | 216.39 | 0.07 |
| Employee Benefit Expense | 345.71 | 458.81 | 364.93 | 392.78 | 398.38 | 469.45 | 388.96 | 418.84 | 439.90 | 411.72 | 402.77 | 445.18 |
| Other Expenses | 2,357.19 | 3,650.43 | 2,956.85 | 2,142.66 | 3,071.97 | 4,290.39 | 2,722.64 | 2,438.07 | 3,790.64 | 3,783.97 | 3,227.54 | 4,492.01 |
| Operating Profit | 990.26 | 1,737.48 | 2,070.20 | 1,474.91 | 1,933.32 | 1,721.04 | 2,298.56 | 1,875.68 | 2,144.97 | 2,342.72 | 1,875.64 | 2,002.25 |
| OPM % | 26.6% | 29.7% | 38.4% | 36.7% | 35.7% | 26.5% | 42.5% | 38.1% | 32.7% | 34.8% | 29.4% | 26.3% |
| Profit Before Tax + | 1,231.74 | 3,285.61 | 2,212.32 | 1,404.07 | 1,977.39 | 2,358.88 | 2,607.95 | 1,614.21 | 2,583.85 | 2,642.83 | 2,258.96 | 2,374.84 |
| Tax Expense | 318.07 | 1,014.08 | 560.10 | 377.83 | 493.46 | 946.21 | 637.18 | 402.64 | 701.89 | 675.09 | 560.10 | 618.25 |
| Tax % | 25.8% | 30.9% | 25.3% | 26.9% | 25% | 40.1% | 24.4% | 24.9% | 27.2% | 25.5% | 24.8% | 26% |
| Profit After Tax | 913.67 | 2,271.53 | 1,652.22 | 1,026.24 | 1,483.93 | 1,412.67 | 1,970.77 | 1,211.57 | 1,881.96 | 1,967.74 | 1,698.86 | 1,756.59 |
| EPS (Basic) | 3.11 | 7.75 | 5.64 | 3.50 | 5.06 | 4.82 | 6.72 | 4.13 | 2.14 | 2.24 | 1.93 | 2.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 21,307.85 | 17,666.88 | 25,881.73 | 15,370.06 | 11,699.22 | 12,152.67 |
| YOY Revenue Growth % | 20.61% | -31.74% | 68.39% | 31.38% | -3.73% | - |
| Other Income | 1,370.88 | 768.22 | 718.52 | 351.60 | 514.36 | 588.96 |
| Total Income | 22,678.73 | 18,435.10 | 26,600.25 | 15,721.66 | 12,213.58 | 12,741.63 |
| Total Expenses + | 14,109.70 | 12,110.95 | 14,103.18 | 6,485.19 | 5,507.98 | 5,042.50 |
| Cost of Materials Consumed | 20.97 | 70.59 | 106.95 | 42.01 | 36.48 | 52.00 |
| Employee Benefit Expense | 1,625.54 | 1,530.57 | 1,337.07 | 1,085.24 | 1,049.36 | 1,039.40 |
| Other Expenses | 12,463.19 | 10,509.79 | 12,659.16 | 5,357.94 | 4,422.14 | 3,951.10 |
| Operating Profit | 7,198.15 | 5,555.93 | 11,778.55 | 8,884.87 | 6,191.24 | 7,110.17 |
| OPM % | 33.8% | 31.4% | 45.5% | 57.8% | 52.9% | 58.5% |
| Profit Before Exceptional | 8,233.49 | 6,409.34 | 12,974.24 | 8,895.52 | 6,211.47 | 7,194.02 |
| Exceptional Items | -282.15 | 1,237.27 | 0.00 | 0.00 | -96.44 | 0.00 |
| Profit Before Tax + | 7,951.34 | 7,646.61 | 12,974.24 | 8,895.52 | 6,115.03 | 7,194.02 |
| Tax Expense | 2,376.28 | 2,045.15 | 3,595.19 | 2,618.88 | 2,542.07 | 2,576.07 |
| Tax % | 29.9% | 26.7% | 27.7% | 29.4% | 41.6% | 35.8% |
| Profit After Tax | 5,575.06 | 5,601.46 | 9,379.05 | 6,276.64 | 3,572.96 | 4,617.95 |
| EPS (Basic) | 19.02 | 19.11 | 32.00 | 20.70 | 11.67 | 14.69 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 14,112.50 | 12,440.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,520.49 | 2,381.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3,230.51 | 1,991.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 951.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 93.89 | 93.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 762.24 | 715.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 21,547.55 | 15,807.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,766.95 | 2,660.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,508.93 | 2,656.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 109.39 | 93.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 4.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 293.07 | 293.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 25,379.84 | 22,341.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,583.30 | 1,411.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 8,404.82 | 4,201.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9,988.12 | 5,612.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 7,394.80 | 2,465.61 | 7,639.36 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -6,076.43 | 43.29 | -5,065.76 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,301.98 | -2,536.50 | -2,916.29 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 16.39 | -27.60 | -342.69 | 0.00 | 0.00 | 0.00 |