Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 735.26 | 840.64 | 927.38 | 949.43 | 1,051.35 | 1,031.82 | 1,119.81 | 1,122.65 | 1,134.71 | 1,104.19 | 1,269.14 |
| YOY Revenue Growth % | - | - | - | - | 42.99% | 22.74% | 20.75% | 18.24% | 7.93% | 7.01% | 13.34% |
| Other Income | 2.05 | 1.56 | 1.63 | 3.25 | 5.49 | 3.17 | 4.98 | 1.96 | 3.22 | 1.79 | 11.99 |
| Total Income | 737.31 | 842.20 | 929.01 | 952.68 | 1,056.84 | 1,034.99 | 1,124.79 | 1,124.61 | 1,137.93 | 1,105.98 | 1,281.13 |
| Total Expenses + | 373.05 | 388.54 | 438.86 | 443.01 | 488.64 | 453.63 | 788.47 | 775.41 | 803.30 | 765.41 | 934.38 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 212.89 | 232.22 | 250.62 | 276.60 | 292.97 | 288.54 | 307.86 | 307.19 | 313.95 | 295.14 | 345.54 |
| Other Expenses | 160.16 | 156.32 | 188.24 | 166.41 | 195.67 | 165.09 | 149.71 | 123.29 | 128.34 | 124.29 | 179.92 |
| Operating Profit | 362.21 | 452.10 | 488.52 | 506.42 | 562.71 | 578.19 | 331.34 | 347.24 | 331.41 | 338.78 | 334.76 |
| OPM % | 49.3% | 53.8% | 52.7% | 53.3% | 53.5% | 56% | 29.6% | 30.9% | 29.2% | 30.7% | 26.4% |
| Profit Before Tax + | 190.87 | 230.42 | 238.11 | 293.40 | 347.70 | 333.50 | 336.32 | 349.20 | 334.63 | 340.57 | 346.75 |
| Tax Expense | 45.91 | 54.26 | 57.37 | 72.63 | 90.39 | 81.79 | 81.05 | 85.33 | 80.65 | 86.95 | 77.96 |
| Tax % | 24.1% | 23.5% | 24.1% | 24.8% | 26% | 24.5% | 24.1% | 24.4% | 24.1% | 25.5% | 22.5% |
| Profit After Tax | 144.96 | 176.16 | 180.74 | 220.77 | 257.31 | 251.71 | 255.27 | 263.87 | 253.98 | 253.62 | 268.79 |
| EPS (Basic) | 41.39 | 50.16 | 51.27 | 62.51 | 72.54 | 70.41 | 71.13 | 73.36 | 70.54 | 14.02 | 14.79 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 4,158.26 | 3,150.99 |
| YOY Revenue Growth % | 31.97% | - |
| Other Income | 11.04 | 6.74 |
| Total Income | 4,169.30 | 3,157.73 |
| Total Expenses + | 2,858.38 | 1,551.72 |
| Employee Benefit Expense | 1,165.97 | 890.96 |
| Other Expenses | 463.47 | 660.76 |
| Operating Profit | 1,299.88 | 1,599.27 |
| OPM % | 31.3% | 50.8% |
| Profit Before Exceptional | 1,310.92 | 809.86 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 1,310.92 | 809.86 |
| Tax Expense | 325.86 | 185.02 |
| Tax % | 24.9% | 22.8% |
| Profit After Tax | 985.06 | 624.84 |
| EPS (Basic) | 276.66 | 177.97 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 221.43 | 219.24 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 9.96 | 14.40 |
| Other Intangible Assets | 40.07 | 44.79 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 532.58 | 366.63 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 35.97 | 35.31 |
| Other Equity | 3,454.17 | 2,859.47 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 24,894.52 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -371.10 | -1,658.37 |
| Cash from Investing Activities | -65.22 | -79.78 |
| Cash from Financing Activities | 600.53 | 1,315.83 |
| Net Increase/Decrease in Cash | 166.03 | -421.57 |