Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 6.01 | 7.01 | 7.75 | 7.54 | 4.35 |
| YOY Revenue Growth % | - | - | - | - | -27.55% |
| Other Income | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Total Income | 6.03 | 7.04 | 7.78 | 7.56 | 4.38 |
| Total Expenses + | 5.52 | 4.02 | 7.05 | 7.26 | 4.13 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Employee Benefit Expense | 5.35 | 5.46 | 6.72 | 6.97 | 3.72 |
| Other Expenses | 0.17 | -1.45 | 0.32 | 0.27 | 0.39 |
| Operating Profit | 0.49 | 2.99 | 0.70 | 0.28 | 0.22 |
| OPM % | 8.1% | 42.7% | 9.1% | 3.7% | 5.1% |
| Profit Before Tax + | 0.50 | 3.03 | 0.73 | 0.31 | 0.25 |
| Tax Expense | 0.00 | 0.00 | 0.18 | 0.10 | 0.06 |
| Tax % | 0.5% | 0.1% | 25.4% | 31.9% | 23.4% |
| Profit After Tax | 0.50 | 3.02 | 0.54 | 0.21 | 0.19 |
| EPS (Basic) | 0.01 | -0.42 | 0.02 | 0.01 | 0.01 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 21.08 |
| YOY Revenue Growth % | - |
| Other Income | 0.54 |
| Total Income | 21.62 |
| Total Expenses + | 32.14 |
| Employee Benefit Expense | 17.91 |
| Other Expenses | 14.05 |
| Operating Profit | -11.06 |
| OPM % | -52.4% |
| Profit Before Exceptional | -10.51 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -10.51 |
| Tax Expense | 0.01 |
| Tax % | - |
| Profit After Tax | -10.52 |
| EPS (Basic) | -0.42 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 68.43 |
| Property, Plant & Equipment | 0.11 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 68.25 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.01 |
| Current Assets + | 132.94 |
| Inventories | 0.00 |
| Trade Receivables | 129.73 |
| Cash and Cash Equivalents | 0.00 |
| Current Investments | 0.01 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 63.91 |
| Other Equity | 48.33 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 89.13 |
| Total Liabilities | 89.13 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -15.58 |
| Cash from Investing Activities | 0.48 |
| Cash from Financing Activities | 14.96 |
| Net Increase/Decrease in Cash | -0.14 |