Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 31.74 | 33.05 | 41.68 | 18.92 | 22.33 | 19.32 | 28.52 | 20.33 | 17.50 | 13.51 | 23.78 | 18.08 |
| YOY Revenue Growth % | 32.99% | -9.41% | -14.83% | -38.68% | -29.64% | -41.54% | -31.58% | 7.41% | -21.63% | -30.09% | -16.61% | -11.03% |
| Other Income | 0.69 | 1.31 | 0.76 | 0.98 | 1.40 | 1.03 | 0.99 | 1.03 | 1.05 | 1.05 | 1.05 | 0.92 |
| Total Income | 32.42 | 34.37 | 42.44 | 19.91 | 23.73 | 20.35 | 29.51 | 21.36 | 18.55 | 14.56 | 24.83 | 19.00 |
| Total Expenses + | 12.13 | 25.87 | 29.26 | 21.81 | 14.91 | 14.50 | 23.02 | 18.14 | 21.93 | 17.72 | 25.96 | 20.20 |
| Cost of Materials Consumed | 2.62 | 15.80 | 17.12 | 12.38 | 6.48 | 6.95 | 12.31 | 10.81 | 10.13 | 5.70 | 15.68 | 12.78 |
| Employee Benefit Expense | 2.76 | 3.02 | 2.99 | 3.02 | 2.77 | 2.50 | 2.22 | 2.27 | 2.75 | 2.73 | 2.84 | 2.78 |
| Other Expenses | 6.76 | 7.05 | 9.15 | 6.41 | 5.66 | 5.05 | 8.49 | 5.07 | 4.76 | 4.16 | 6.72 | 6.89 |
| Operating Profit | 19.60 | 7.18 | 12.41 | -2.88 | 7.42 | 4.83 | 5.50 | 2.18 | -4.43 | -4.21 | -2.18 | -2.11 |
| OPM % | 61.8% | 21.7% | 29.8% | -15.2% | 33.2% | 25% | 19.3% | 10.7% | -25.3% | -31.2% | -9.2% | -11.7% |
| Profit Before Tax + | -1.46 | -1.18 | 0.25 | -3.12 | -1.05 | -2.01 | -1.31 | -2.25 | -3.38 | -3.16 | -1.14 | -1.19 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.41 | 0.25 | 0.23 | 0.25 |
| Tax % | - | - | 0% | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -1.46 | -1.18 | 0.25 | -3.12 | -1.05 | -2.01 | -1.31 | -2.25 | -4.80 | -3.41 | -1.37 | -1.44 |
| EPS (Basic) | -0.82 | -1.28 | 0.22 | -1.86 | -0.52 | -1.14 | -0.69 | -1.34 | -3.54 | -2.07 | -0.74 | -0.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 85.67 | 115.99 | 148.02 | 127.59 | 117.00 | 45.56 | 33.94 |
| YOY Revenue Growth % | -26.14% | -21.64% | 16.01% | 9.05% | 156.82% | 34.25% | - |
| Other Income | 4.10 | 4.46 | 2.67 | 1.04 | 1.78 | 1.56 | 1.81 |
| Total Income | 89.77 | 120.44 | 150.69 | 128.63 | 118.78 | 47.12 | 35.75 |
| Total Expenses + | 98.39 | 91.85 | 39.87 | 34.62 | 29.68 | 20.62 | 28.17 |
| Cost of Materials Consumed | 40.20 | 51.78 | 2.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.73 | 11.81 | 9.37 | 8.35 | 6.89 | 5.83 | 7.30 |
| Other Expenses | 23.04 | 28.27 | 27.88 | 26.26 | 22.80 | 14.79 | 20.87 |
| Operating Profit | -12.72 | 24.13 | 108.15 | 92.97 | 87.32 | 24.94 | 5.76 |
| OPM % | -14.9% | 20.8% | 73.1% | 72.9% | 74.6% | 54.7% | 17% |
| Profit Before Exceptional | -8.62 | -5.10 | -0.45 | -1.66 | 3.42 | -4.61 | -9.09 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.16 |
| Profit Before Tax + | -8.62 | -5.10 | -0.45 | -1.66 | 3.42 | -4.61 | -11.25 |
| Tax Expense | 1.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | 0% | - | - |
| Profit After Tax | -10.04 | -5.10 | -0.45 | -1.66 | 3.42 | -4.61 | -11.25 |
| EPS (Basic) | -6.36 | -2.80 | -0.03 | -1.76 | 2.58 | -4.78 | -10.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8.34 | 9.03 | 11.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.11 | 1.45 | 6.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.19 | 2.62 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 107.17 | 120.19 | 118.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 25.50 | 32.66 | 29.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 21.49 | 27.01 | 29.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.72 | 0.88 | 0.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.23 | 12.23 | 12.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 36.18 | 44.05 | 47.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.15 | 2.71 | 5.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 67.14 | 69.80 | 62.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 69.28 | 72.51 | 68.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 13.26 | -2.43 | -18.32 | -3.22 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.34 | 0.20 | -24.93 | -4.46 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -13.70 | 2.63 | 43.33 | 7.45 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.16 | 0.41 | 0.19 | -0.57 | 0.00 | 0.00 | 0.00 |