Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 145.24 | 186.46 | 129.50 | 142.61 | 113.47 | 33.48 | 60.74 | 100.43 | 63.09 | 37.47 | 37.57 | 27.29 |
| YOY Revenue Growth % | 52.31% | -39.91% | -56.31% | -42.68% | -21.87% | -82.04% | -53.1% | -29.58% | -44.4% | 11.92% | -38.15% | -72.83% |
| Other Income | 6.14 | 1.87 | 0.72 | 2.20 | 5.22 | 3.41 | 7.42 | 3.66 | 7.93 | 6.02 | 5.37 | 3.84 |
| Total Income | 151.38 | 188.33 | 130.22 | 144.81 | 118.69 | 36.89 | 68.16 | 104.09 | 71.02 | 43.49 | 42.94 | 31.13 |
| Total Expenses + | 19.52 | 61.38 | 48.99 | 36.43 | 35.44 | 18.04 | 34.00 | 49.01 | 79.02 | 42.66 | 50.16 | 42.91 |
| Cost of Materials Consumed | 0.00 | 44.47 | 31.23 | 18.73 | 13.25 | 0.00 | 9.53 | 21.75 | 6.26 | 2.75 | 0.00 | 6.23 |
| Employee Benefit Expense | 5.12 | 5.19 | 5.48 | 4.94 | 4.02 | 6.24 | 6.96 | 9.32 | 7.78 | 7.65 | 9.25 | 10.60 |
| Other Expenses | 14.40 | 11.72 | 12.28 | 12.76 | 18.17 | 11.80 | 17.51 | 17.94 | 18.48 | 9.10 | 24.98 | 10.52 |
| Operating Profit | 125.72 | 125.08 | 80.51 | 106.18 | 78.03 | 15.44 | 26.74 | 51.42 | -15.93 | -5.19 | -12.59 | -15.62 |
| OPM % | 86.6% | 67.1% | 62.2% | 74.5% | 68.8% | 46.1% | 44% | 51.2% | -25.2% | -13.9% | -33.5% | -57.2% |
| Profit Before Tax + | 56.64 | 61.31 | 9.05 | 32.51 | 25.18 | -1.91 | 2.98 | -9.66 | -19.40 | -5.02 | -18.57 | -11.78 |
| Tax Expense | 4.03 | 0.98 | -2.48 | 0.30 | 0.88 | 0.02 | -0.48 | -0.23 | 9.09 | 0.01 | -0.01 | 0.20 |
| Tax % | 7.1% | 1.6% | -27.4% | 0.9% | 3.5% | - | -16.1% | - | - | - | - | - |
| Profit After Tax | 52.61 | 60.33 | 11.53 | 32.21 | 24.30 | -1.93 | 3.46 | -9.43 | -28.49 | -5.03 | -18.56 | -11.98 |
| EPS (Basic) | 1.88 | 2.06 | 0.39 | 1.09 | 0.77 | -0.06 | 0.11 | -0.28 | -0.85 | -0.15 | -0.56 | -0.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 257.74 | 572.04 | 1,000.71 | 433.56 | 263.78 | 481.39 | 657.91 |
| YOY Revenue Growth % | -54.94% | -42.84% | 130.81% | 64.36% | -45.2% | -26.83% | - |
| Other Income | 22.42 | 10.01 | 38.21 | 18.95 | 11.19 | 25.13 | 56.89 |
| Total Income | 280.16 | 582.05 | 1,038.92 | 452.51 | 274.97 | 506.52 | 714.80 |
| Total Expenses + | 296.75 | 182.24 | 71.11 | 160.58 | 149.90 | 508.37 | 1,002.97 |
| Cost of Materials Consumed | 49.06 | 107.68 | 0.00 | 110.93 | 105.96 | 422.08 | 847.54 |
| Employee Benefit Expense | 30.30 | 19.63 | 18.86 | 13.27 | 14.43 | 31.53 | 49.68 |
| Other Expenses | 65.73 | 54.93 | 52.25 | 36.38 | 29.51 | 54.76 | 105.75 |
| Operating Profit | -39.01 | 389.80 | 929.60 | 272.98 | 113.88 | -26.98 | -345.06 |
| OPM % | -15.1% | 68.1% | 92.9% | 63% | 43.2% | -5.6% | -52.4% |
| Profit Before Exceptional | -16.59 | 90.74 | 85.46 | 28.08 | -151.81 | -542.34 | -284.84 |
| Exceptional Items | -11.40 | 37.31 | 16.64 | -138.18 | 108.86 | 60.79 | -169.52 |
| Profit Before Tax + | -27.99 | 128.05 | 102.10 | -110.10 | -42.95 | -481.55 | -454.36 |
| Tax Expense | 8.40 | -0.24 | 5.07 | 0.70 | -10.54 | -27.54 | -10.23 |
| Tax % | - | -0.2% | 5% | - | - | - | - |
| Profit After Tax | -36.39 | 128.29 | 97.03 | -110.80 | -32.41 | -454.01 | -444.13 |
| EPS (Basic) | -1.11 | 4.30 | 3.47 | -3.94 | -16.27 | -16.27 | -15.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 461.80 | 498.87 | 246.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 16.93 | 17.08 | 17.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 55.64 | 55.64 | 55.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.99 | 9.82 | 1.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 494.82 | 502.48 | 672.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 212.69 | 316.28 | 578.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 11.46 | 11.81 | 5.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 46.71 | 13.76 | 13.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 149.67 | 103.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 64.86 | 61.80 | 58.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 164.67 | 184.28 | -48.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 287.66 | 277.37 | 121.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 447.66 | 485.75 | 1,075.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 735.32 | 763.12 | 1,196.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -44.04 | 180.07 | 335.18 | 334.37 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -41.26 | -100.60 | 24.28 | 52.04 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 118.25 | -79.33 | -375.72 | -389.13 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 32.95 | 0.14 | -16.26 | -2.72 | 0.00 | 0.00 | 0.00 |