Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 189.75 | 190.25 | 204.32 | 176.46 | 161.22 | 163.40 | 158.07 | 150.68 | 141.91 | 131.84 | 121.74 | 119.08 |
| YOY Revenue Growth % | -8.33% | -2.85% | 5.15% | -8.92% | -15.03% | -14.11% | -22.64% | -14.61% | -11.98% | -19.31% | -22.98% | -20.97% |
| Other Income | 3.48 | 11.56 | 0.00 | 0.45 | 0.01 | 0.01 | 0.05 | 4.56 | 0.33 | 0.02 | 3.30 | 0.03 |
| Total Income | 193.23 | 201.81 | 204.32 | 176.92 | 161.23 | 163.41 | 158.12 | 155.24 | 142.24 | 131.86 | 125.04 | 119.11 |
| Total Expenses + | 10.34 | 10.45 | 23.78 | 10.88 | 8.68 | 9.31 | 12.30 | 80.13 | -4.07 | 14.23 | 58.44 | 57.52 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.18 | 5.03 | 5.20 | 5.18 | 5.04 | 4.36 | 4.70 | 4.36 | 5.33 | 6.05 | 6.38 | 5.24 |
| Other Expenses | 5.16 | 5.43 | 18.58 | 5.70 | 3.63 | 4.95 | 7.60 | 7.83 | 4.99 | 5.20 | 4.66 | 6.05 |
| Operating Profit | 179.41 | 179.79 | 180.54 | 165.58 | 152.54 | 154.09 | 145.77 | 70.55 | 145.98 | 117.61 | 63.30 | 61.56 |
| OPM % | 94.6% | 94.5% | 88.4% | 93.8% | 94.6% | 94.3% | 92.2% | 46.8% | 102.9% | 89.2% | 52% | 51.7% |
| Profit Before Tax + | 49.24 | 79.99 | 67.48 | 19.27 | 59.34 | 63.41 | 80.67 | 75.11 | 146.31 | 117.63 | 64.17 | 61.59 |
| Tax Expense | 12.48 | 20.22 | 17.11 | 5.42 | 14.94 | 16.07 | 13.52 | 16.94 | 9.68 | 29.49 | 15.08 | 16.09 |
| Tax % | 25.3% | 25.3% | 25.4% | 28.1% | 25.2% | 25.3% | 16.8% | 22.6% | 6.6% | 25.1% | 23.5% | 26.1% |
| Profit After Tax | 36.76 | 59.77 | 50.37 | 13.85 | 44.40 | 47.34 | 67.15 | 58.17 | 136.63 | 88.14 | 49.09 | 45.50 |
| EPS (Basic) | 0.57 | 0.93 | 0.79 | 0.22 | 0.69 | 0.74 | 1.05 | 0.91 | 2.13 | 1.37 | 0.76 | 0.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 633.37 | 760.78 | 790.88 | 952.88 | 1,130.57 | 1,364.25 | 1,334.42 |
| YOY Revenue Growth % | -16.75% | -3.81% | -17% | -15.72% | -17.13% | 2.24% | - |
| Other Income | 4.63 | 15.50 | 6.20 | 15.86 | 8.88 | 5.46 | 2.10 |
| Total Income | 638.00 | 776.28 | 797.08 | 968.74 | 1,139.45 | 1,369.71 | 1,336.51 |
| Total Expenses + | 359.48 | 55.46 | 40.14 | 35.93 | 51.67 | 45.27 | 108.48 |
| Employee Benefit Expense | 18.46 | 20.59 | 19.63 | 18.93 | 16.74 | 16.41 | 14.04 |
| Other Expenses | 24.02 | 34.87 | 20.50 | 17.00 | 34.93 | 28.86 | 94.43 |
| Operating Profit | 273.89 | 705.32 | 750.75 | 916.95 | 1,078.90 | 1,318.98 | 1,225.94 |
| OPM % | 43.2% | 92.7% | 94.9% | 96.2% | 95.4% | 96.7% | 91.9% |
| Profit Before Exceptional | 278.52 | 215.98 | 232.37 | 173.91 | 93.42 | 172.04 | 281.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 278.52 | 215.98 | 232.37 | 173.91 | 93.42 | 172.04 | 281.00 |
| Tax Expense | 61.47 | 55.23 | 56.56 | 43.93 | 67.81 | 62.04 | 96.86 |
| Tax % | 22.1% | 25.6% | 24.3% | 25.3% | 72.6% | 36.1% | 34.5% |
| Profit After Tax | 217.05 | 160.75 | 175.81 | 129.98 | 25.60 | 110.00 | 184.14 |
| EPS (Basic) | 3.38 | 2.50 | 2.74 | 2.02 | 0.40 | 1.71 | 5.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 21.69 | 25.34 | 30.35 | 8.28 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.11 | 0.09 | 0.07 | 3.30 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 762.52 | 230.84 | 25.67 | 338.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 642.28 | 642.28 | 642.28 | 642.28 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,112.04 | 1,896.46 | 1,800.46 | 1,621.59 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,928.27 | 0.00 | 0.00 | 7,252.46 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,139.22 | 2,562.99 | 1,887.28 | 2,721.40 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 775.67 | -689.06 | 259.48 | -153.76 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,383.21 | -1,668.75 | -2,459.08 | -2,719.04 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 531.68 | 205.17 | -312.33 | -151.40 | 0.00 | 0.00 | 0.00 |