Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,275.11 | 3,076.04 | 3,129.99 | 2,901.85 | 3,395.35 | 3,234.91 | 3,368.91 | 3,141.14 | 3,753.10 | 3,554.44 | 3,709.91 | 3,583.38 |
| YOY Revenue Growth % | 5.61% | 2.15% | 4.42% | 7.91% | 3.67% | 5.16% | 7.63% | 8.25% | 10.54% | 9.88% | 10.12% | 14.08% |
| Other Income | 23.43 | 31.59 | 36.98 | 48.88 | 53.94 | 57.12 | 55.78 | 80.38 | 85.71 | 50.16 | 65.53 | 64.78 |
| Total Income | 3,298.54 | 3,107.63 | 3,166.97 | 2,950.73 | 3,449.29 | 3,292.03 | 3,424.69 | 3,221.52 | 3,838.81 | 3,604.60 | 3,775.44 | 3,648.16 |
| Total Expenses + | 2,264.49 | 2,200.32 | 2,138.94 | 2,181.74 | 2,341.04 | 2,313.47 | 2,373.12 | 2,619.59 | 2,922.57 | 2,816.94 | 2,929.74 | 2,861.51 |
| Cost of Materials Consumed | 1,366.05 | 1,301.78 | 1,226.34 | 1,208.39 | 1,326.97 | 1,324.03 | 1,341.37 | 1,400.78 | 1,392.66 | 1,351.14 | 1,362.34 | 1,514.67 |
| Employee Benefit Expense | 355.45 | 363.15 | 372.87 | 373.60 | 417.20 | 435.62 | 434.06 | 454.74 | 464.20 | 470.72 | 526.02 | 480.28 |
| Other Expenses | 542.99 | 535.39 | 539.73 | 599.75 | 596.87 | 553.82 | 597.69 | 641.52 | 626.17 | 634.84 | 675.61 | 714.94 |
| Operating Profit | 1,010.62 | 875.72 | 991.05 | 720.11 | 1,054.31 | 921.44 | 995.79 | 521.55 | 830.53 | 737.50 | 780.17 | 721.87 |
| OPM % | 30.9% | 28.5% | 31.7% | 24.8% | 31.1% | 28.5% | 29.6% | 16.6% | 22.1% | 20.7% | 21% | 20.1% |
| Profit Before Tax + | 645.07 | 622.96 | 687.18 | 428.19 | 770.44 | 726.32 | 752.21 | 577.01 | 916.24 | 787.66 | 839.97 | 778.67 |
| Tax Expense | 171.38 | 164.43 | 176.26 | 123.91 | 199.17 | 186.02 | 195.13 | 149.49 | 238.11 | 203.06 | 216.13 | 194.52 |
| Tax % | 26.6% | 26.4% | 25.6% | 28.9% | 25.9% | 25.6% | 25.9% | 25.9% | 26% | 25.8% | 25.7% | 25% |
| Profit After Tax | 473.69 | 458.53 | 510.92 | 304.28 | 571.27 | 540.30 | 557.08 | 427.52 | 678.13 | 584.60 | 623.84 | 584.15 |
| EPS (Basic) | 9.21 | 8.85 | 10.04 | 5.91 | 11.15 | 10.51 | 10.86 | 8.30 | 13.22 | 5.69 | 6.07 | 5.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13,140.31 | 12,382.99 | 11,799.10 | 9,920.96 | 7,292.71 | 7,294.47 | 7,078.74 |
| YOY Revenue Growth % | 6.12% | 4.95% | 18.93% | 36.04% | -0.02% | 3.05% | - |
| Other Income | 247.22 | 139.65 | 49.61 | 36.30 | 79.40 | 149.43 | 146.64 |
| Total Income | 13,387.53 | 12,522.64 | 11,848.71 | 9,957.26 | 7,372.11 | 7,443.90 | 7,225.38 |
| Total Expenses + | 10,536.63 | 8,784.26 | 9,014.00 | 7,670.23 | 5,253.24 | 5,313.66 | 5,389.46 |
| Cost of Materials Consumed | 5,393.15 | 5,102.56 | 5,958.67 | 5,040.74 | 3,017.82 | 2,997.71 | 3,265.51 |
| Employee Benefit Expense | 1,741.62 | 1,465.07 | 1,245.63 | 1,112.36 | 980.86 | 927.22 | 836.66 |
| Other Expenses | 2,389.90 | 2,216.63 | 1,809.70 | 1,517.13 | 1,254.56 | 1,388.73 | 1,287.29 |
| Operating Profit | 2,603.68 | 3,598.73 | 2,785.10 | 2,250.73 | 2,039.47 | 1,980.81 | 1,689.28 |
| OPM % | 19.8% | 29.1% | 23.6% | 22.7% | 28% | 27.2% | 23.9% |
| Profit Before Exceptional | 2,850.90 | 2,455.07 | 1,716.60 | 1,601.90 | 1,522.13 | 1,521.93 | 1,356.04 |
| Exceptional Items | -24.92 | -71.67 | 0.00 | 0.00 | -3.62 | -55.19 | -18.02 |
| Profit Before Tax + | 2,825.98 | 2,383.40 | 1,716.60 | 1,601.90 | 1,518.51 | 1,466.74 | 1,338.02 |
| Tax Expense | 729.81 | 635.98 | 427.73 | 395.14 | 392.38 | 344.69 | 409.63 |
| Tax % | 25.8% | 26.7% | 24.9% | 24.7% | 25.8% | 23.5% | 30.6% |
| Profit After Tax | 2,096.17 | 1,747.42 | 1,288.87 | 1,206.76 | 1,126.13 | 1,122.05 | 928.39 |
| EPS (Basic) | 40.82 | 34.01 | 25.05 | 23.76 | 22.26 | 21.98 | 18.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,549.48 | 6,267.54 | 5,963.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,836.13 | 2,554.46 | 2,000.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 128.95 | 148.09 | 405.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 289.29 | 259.91 | 254.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1,282.21 | 1,281.72 | 1,289.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,586.95 | 1,614.45 | 1,623.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7,461.99 | 5,833.00 | 4,561.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,685.09 | 1,414.90 | 1,817.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,811.15 | 1,674.69 | 1,535.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 323.94 | 515.14 | 310.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 531.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 50.86 | 50.86 | 50.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 9,703.60 | 8,356.30 | 7,161.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 763.86 | 689.36 | 668.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,289.85 | 2,797.58 | 2,410.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,053.71 | 3,486.94 | 3,079.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,285.24 | 2,724.40 | 1,557.57 | 955.37 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,540.20 | -1,769.65 | -898.95 | -558.14 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -917.94 | -742.46 | -656.43 | -467.96 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -172.88 | 212.79 | 2.19 | -70.78 | 0.00 | 0.00 | 0.00 |