Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 52.32 | 61.95 | 78.42 | 44.56 | 86.79 | 82.86 | 94.60 | 165.92 | 74.08 | 142.15 | 217.72 | 81.41 |
| YOY Revenue Growth % | -13.45% | 19.66% | 29.32% | 19.46% | 65.88% | 33.75% | 20.63% | 272.34% | -14.64% | 71.56% | 130.16% | -50.93% |
| Other Income | 0.14 | 0.30 | 0.41 | 2.88 | 0.56 | 1.17 | 1.06 | 0.22 | 0.51 | 5.89 | 28.96 | 0.43 |
| Total Income | 52.46 | 62.26 | 78.83 | 47.44 | 87.35 | 84.03 | 95.66 | 166.14 | 74.59 | 148.04 | 246.68 | 81.84 |
| Total Expenses + | 48.40 | 49.87 | 47.77 | 44.83 | 60.78 | 63.44 | 91.80 | 134.88 | 68.57 | 125.21 | 197.95 | 73.69 |
| Cost of Materials Consumed | 26.30 | 28.54 | 21.40 | 19.10 | 31.67 | 30.18 | 64.38 | 104.95 | 68.69 | 70.94 | 99.79 | 42.23 |
| Employee Benefit Expense | 13.39 | 14.16 | 14.55 | 13.72 | 15.07 | 15.08 | 15.40 | 15.33 | 16.12 | 17.61 | 35.30 | 16.67 |
| Other Expenses | 8.72 | 7.17 | 11.82 | 12.01 | 14.04 | 18.17 | 12.03 | 14.60 | 14.71 | 9.31 | 24.10 | 12.33 |
| Operating Profit | 3.92 | 12.08 | 30.65 | -0.27 | 26.01 | 19.42 | 2.79 | 31.03 | 5.52 | 16.94 | 19.77 | 7.72 |
| OPM % | 7.5% | 19.5% | 39.1% | -0.6% | 30% | 23.4% | 3% | 18.7% | 7.4% | 11.9% | 9.1% | 9.5% |
| Profit Before Tax + | 3.16 | 11.45 | 16.23 | 2.44 | 10.50 | 10.68 | 12.28 | 8.81 | 6.03 | 18.83 | 43.52 | 8.15 |
| Tax Expense | 0.74 | 3.19 | 4.57 | 0.72 | 3.72 | 3.36 | 3.85 | -0.43 | 2.28 | 3.47 | 10.37 | 2.06 |
| Tax % | 23.3% | 27.8% | 28.2% | 29.7% | 35.4% | 31.4% | 31.4% | -4.8% | 37.8% | 18.4% | 23.8% | 25.3% |
| Profit After Tax | 2.43 | 8.26 | 11.66 | 1.72 | 6.78 | 7.33 | 8.43 | 9.23 | 3.75 | 15.36 | 33.15 | 6.09 |
| EPS (Basic) | 2.24 | 7.68 | 10.83 | 1.58 | 6.28 | 1.36 | 1.57 | 1.71 | 0.70 | 2.85 | 6.17 | 1.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 417.45 | 271.72 | 202.03 | 199.13 | 152.20 | 164.52 | 253.03 |
| YOY Revenue Growth % | 53.64% | 34.49% | 1.46% | 30.83% | -7.49% | -34.98% | - |
| Other Income | 2.11 | 4.15 | 2.17 | 2.82 | 0.93 | 1.46 | 2.65 |
| Total Income | 419.57 | 275.87 | 204.20 | 201.95 | 153.14 | 165.98 | 255.68 |
| Total Expenses + | 381.77 | 203.25 | 196.83 | 174.69 | 142.14 | 180.59 | 220.46 |
| Cost of Materials Consumed | 268.20 | 100.71 | 107.67 | 93.74 | 69.87 | 95.74 | 137.83 |
| Employee Benefit Expense | 61.93 | 57.49 | 50.94 | 46.45 | 47.65 | 50.26 | 48.11 |
| Other Expenses | 58.66 | 45.05 | 38.22 | 34.50 | 24.62 | 34.58 | 34.51 |
| Operating Profit | 35.69 | 68.47 | 5.20 | 24.44 | 10.06 | -16.07 | 32.57 |
| OPM % | 8.5% | 25.2% | 2.6% | 12.3% | 6.6% | -9.8% | 12.9% |
| Profit Before Exceptional | 37.80 | 40.62 | 9.34 | 6.99 | -6.07 | -15.01 | 15.81 |
| Exceptional Items | 0.00 | 0.00 | -0.02 | 0.00 | -9.08 | 0.00 | 0.00 |
| Profit Before Tax + | 37.80 | 40.62 | 9.32 | 6.99 | -15.15 | -15.01 | 15.81 |
| Tax Expense | 9.07 | 12.20 | 2.36 | 1.77 | -4.19 | -4.99 | 4.54 |
| Tax % | 24% | 30% | 25.3% | 25.3% | - | - | 28.7% |
| Profit After Tax | 28.73 | 28.42 | 6.97 | 5.22 | -10.96 | -10.03 | 11.27 |
| EPS (Basic) | 5.34 | 26.37 | 6.42 | 4.93 | -10.19 | -9.32 | 10.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 208.88 | 207.23 | 196.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 192.47 | 192.57 | 181.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.85 | 3.09 | 1.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.02 | 7.70 | 7.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 319.44 | 234.70 | 159.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 153.49 | 87.87 | 79.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 38.08 | 72.65 | 53.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 93.15 | 20.20 | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.75 | 10.75 | 10.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 236.40 | 209.42 | 183.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 31.97 | 36.32 | 18.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 249.19 | 184.12 | 141.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 281.16 | 220.44 | 160.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 118.48 | 78.96 | 21.12 | -2.16 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -11.17 | -25.29 | -15.67 | -10.85 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -34.35 | -33.84 | -5.57 | 12.58 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 72.95 | 19.82 | -0.13 | -0.42 | 0.00 | 0.00 | 0.00 |