Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 82.02 | 54.91 | 120.83 | 160.49 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.26 | 0.83 | 2.35 | 1.35 |
| Total Income | 82.28 | 55.75 | 123.18 | 161.84 |
| Total Expenses + | 72.87 | 53.25 | 109.59 | 141.77 |
| Cost of Materials Consumed | 23.22 | 17.24 | 37.49 | 13.46 |
| Employee Benefit Expense | 6.46 | 6.50 | 14.17 | 8.09 |
| Other Expenses | 5.70 | 4.68 | 11.59 | 12.61 |
| Operating Profit | 9.15 | 1.67 | 11.24 | 18.72 |
| OPM % | 11.2% | 3% | 9.3% | 11.7% |
| Profit Before Tax + | 9.41 | 2.50 | 13.60 | 20.07 |
| Tax Expense | 2.63 | 0.68 | 3.50 | 5.16 |
| Tax % | 27.9% | 27% | 25.8% | 25.7% |
| Profit After Tax | 6.78 | 1.83 | 10.09 | 14.91 |
| EPS (Basic) | 1.58 | 0.41 | 1.88 | 2.69 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 350.65 |
| YOY Revenue Growth % | - |
| Other Income | 1.90 |
| Total Income | 352.55 |
| Total Expenses + | 313.57 |
| Cost of Materials Consumed | 70.79 |
| Employee Benefit Expense | 22.36 |
| Other Expenses | 31.78 |
| Operating Profit | 37.08 |
| OPM % | 10.6% |
| Profit Before Exceptional | 38.98 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 38.98 |
| Tax Expense | 10.13 |
| Tax % | 26% |
| Profit After Tax | 28.85 |
| EPS (Basic) | 6.92 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 43.64 |
| Property, Plant & Equipment | 20.24 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 1.92 |
| Current Assets + | 193.89 |
| Inventories | 58.73 |
| Trade Receivables | 107.41 |
| Cash and Cash Equivalents | 0.63 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 42.87 |
| Other Equity | 60.98 |
| Non-Current Liabilities | 4.87 |
| Current Liabilities | 128.79 |
| Total Liabilities | 133.67 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -5.46 |
| Cash from Investing Activities | -13.39 |
| Cash from Financing Activities | 18.94 |
| Net Increase/Decrease in Cash | 0.09 |