Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 53.56 | 38.00 | 41.38 | 51.58 | 32.19 | 48.86 | 44.85 | 52.83 | 38.24 | 84.42 | 58.23 |
| YOY Revenue Growth % | - | - | - | - | -39.89% | 28.56% | 8.39% | 2.42% | 18.77% | 72.8% | 29.83% |
| Other Income | 11.87 | 2.62 | 1.87 | 1.29 | 1.49 | 1.85 | 2.45 | 6.70 | 2.91 | 5.85 | 2.72 |
| Total Income | 65.42 | 40.63 | 43.24 | 52.87 | 33.68 | 50.71 | 47.30 | 59.53 | 41.15 | 90.27 | 60.95 |
| Total Expenses + | 18.59 | 17.97 | 22.01 | 34.83 | 32.70 | 24.31 | 27.82 | 61.69 | 34.54 | 77.99 | 50.32 |
| Cost of Materials Consumed | 6.93 | 5.69 | 8.21 | 10.39 | 9.26 | 7.18 | 14.26 | 6.98 | 15.34 | 31.16 | 11.28 |
| Employee Benefit Expense | 1.13 | 1.17 | 1.81 | 1.25 | 1.54 | 1.40 | 1.44 | 1.21 | 1.54 | 3.12 | 1.99 |
| Other Expenses | 10.53 | 11.10 | 11.99 | 23.19 | 21.89 | 15.73 | 12.13 | 22.50 | 11.74 | 24.91 | 13.08 |
| Operating Profit | 34.97 | 20.04 | 19.37 | 16.75 | -0.50 | 24.55 | 17.02 | -8.86 | 3.70 | 6.44 | 7.90 |
| OPM % | 65.3% | 52.7% | 46.8% | 32.5% | -1.6% | 50.2% | 38% | -16.8% | 9.7% | 7.6% | 13.6% |
| Profit Before Tax + | 14.02 | 1.62 | -2.56 | -6.72 | -5.69 | 0.68 | 4.12 | -2.16 | 6.61 | 12.28 | 10.62 |
| Tax Expense | 0.97 | -1.97 | -2.04 | 6.54 | 0.00 | 0.28 | 0.24 | 50.79 | 2.83 | 5.08 | 3.84 |
| Tax % | 6.9% | -121.3% | - | - | - | 41.7% | 5.9% | - | 42.8% | 41.4% | 36.2% |
| Profit After Tax | 13.05 | 3.59 | -0.52 | -13.26 | -5.69 | 0.39 | 3.88 | -52.95 | 3.78 | 7.20 | 6.78 |
| EPS (Basic) | 0.58 | 0.09 | -0.03 | -0.35 | -0.30 | -0.09 | 0.05 | -2.15 | 0.05 | 0.15 | 0.12 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 178.73 | 184.51 |
| YOY Revenue Growth % | -3.14% | - |
| Other Income | 12.49 | 17.65 |
| Total Income | 191.22 | 202.16 |
| Total Expenses + | 194.27 | 93.39 |
| Cost of Materials Consumed | 37.68 | 31.22 |
| Employee Benefit Expense | 5.58 | 5.36 |
| Other Expenses | 72.26 | 56.81 |
| Operating Profit | -15.54 | 91.12 |
| OPM % | -8.7% | 49.4% |
| Profit Before Exceptional | -3.05 | 6.36 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | -3.05 | 6.36 |
| Tax Expense | 51.31 | 3.51 |
| Tax % | - | 55.1% |
| Profit After Tax | -54.36 | 2.85 |
| EPS (Basic) | -2.49 | 0.30 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 932.69 | 965.99 |
| Property, Plant & Equipment | 11.75 | 2.83 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 24.99 | 19.18 |
| Goodwill | 91.13 | 91.13 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 538.12 | 589.97 |
| Inventories | 384.42 | 406.97 |
| Trade Receivables | 12.45 | 13.10 |
| Cash and Cash Equivalents | 35.60 | 53.56 |
| Current Investments | 5.85 | 7.84 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 30.52 | 30.52 |
| Other Equity | 437.24 | 478.91 |
| Non-Current Liabilities | 416.77 | 416.83 |
| Current Liabilities | 274.56 | 304.91 |
| Total Liabilities | 691.33 | 721.74 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 39.63 | 60.22 |
| Cash from Investing Activities | -25.26 | -12.42 |
| Cash from Financing Activities | -32.33 | -40.72 |
| Net Increase/Decrease in Cash | -17.96 | 7.08 |