Prudent Corporate Advisory Ser (PRUDENT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 165.43 190.04 209.93 239.70 249.42 286.08 285.04 283.03 293.76 319.79 343.19 360.59
YOY Revenue Growth % 27.72% 28.76% 30.37% 35.44% 50.77% 50.54% 35.78% 18.08% 17.78% 11.79% 20.4% 27.41%
Other Income 4.85 4.05 4.51 6.19 7.00 7.84 6.59 8.49 10.27 8.17 9.51 -4.68
Total Income 170.28 194.09 214.44 245.89 256.42 293.92 291.63 291.52 304.03 327.96 352.70 355.91
Total Expenses + 35.63 43.63 46.57 51.14 48.68 54.04 50.68 222.44 234.44 256.03 275.11 277.09
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 22.25 23.28 24.06 23.25 27.13 29.52 29.97 24.31 31.45 32.95 38.26 35.11
Other Expenses 13.38 20.35 22.51 27.89 21.55 24.52 20.71 25.43 22.04 24.30 24.84 33.70
Operating Profit 129.80 146.40 163.36 188.55 200.74 232.03 234.36 60.59 59.32 63.76 68.08 83.50
OPM % 78.5% 77% 77.8% 78.7% 80.5% 81.1% 82.2% 21.4% 20.2% 19.9% 19.8% 23.2%
Profit Before Tax + 37.61 40.59 47.86 59.78 59.19 69.31 64.50 69.08 69.59 71.93 77.59 78.82
Tax Expense 9.55 10.17 12.16 15.21 14.99 17.79 16.31 17.35 17.81 18.40 19.97 19.71
Tax % 25.4% 25.1% 25.4% 25.4% 25.3% 25.7% 25.3% 25.1% 25.6% 25.6% 25.7% 25%
Profit After Tax 28.06 30.42 35.70 44.57 44.20 51.52 48.19 51.74 51.78 53.54 57.63 59.11
EPS (Basic) 6.78 7.35 8.62 10.76 10.67 12.44 11.64 12.49 12.50 12.93 13.92 14.28

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,103.56 805.09 611.33 450.75
YOY Revenue Growth % 37.07% 31.7% 35.62% -
Other Income 29.92 19.61 7.55 7.81
Total Income 1,133.48 824.70 618.87 458.56
Total Expenses + 871.40 176.55 112.78 89.15
Employee Benefit Expense 110.93 92.85 83.29 69.27
Other Expenses 92.21 83.70 29.50 19.88
Operating Profit 232.16 628.54 498.55 361.60
OPM % 21% 78.1% 81.6% 80.2%
Profit Before Exceptional 262.09 185.84 156.82 107.11
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 262.09 185.84 156.82 107.11
Tax Expense 66.44 47.09 40.13 26.77
Tax % 25.4% 25.3% 25.6% 25%
Profit After Tax 195.65 138.75 116.69 80.34
EPS (Basic) 47.25 33.51 28.18 19.42

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00
Property, Plant & Equipment 30.33 16.31 14.75 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 102.38 117.64 133.08 0.00
Current Assets + 0.00 0.00 0.00 0.00
Inventories 0.00 13.36 7.66 0.00
Trade Receivables 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 18.56 18.20 21.70 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 20.70 20.70 20.70 0.00
Other Equity 646.98 460.65 329.27 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00
Total Liabilities 275.97 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 160.61 149.60 126.72 88.97
Cash from Investing Activities -142.38 -139.10 -112.15 -149.08
Cash from Financing Activities -17.87 -14.00 -11.59 -10.37
Net Increase/Decrease in Cash 0.36 -3.50 2.98 -70.48