Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22.71 | 15.58 | 53.14 | 158.99 | 162.64 | 120.33 | 127.17 | 133.06 |
| YOY Revenue Growth % | - | - | - | - | 616.16% | 672.4% | 139.3% | -16.31% |
| Other Income | 0.91 | 2.30 | 2.59 | 5.99 | 5.85 | 2.39 | 4.66 | 4.89 |
| Total Income | 23.62 | 17.87 | 55.74 | 164.98 | 168.49 | 122.73 | 131.83 | 137.95 |
| Total Expenses + | 8.55 | 7.58 | 40.41 | 136.68 | 144.21 | 96.95 | 113.79 | 120.06 |
| Cost of Materials Consumed | 0.27 | 0.23 | 27.62 | 101.07 | 98.78 | 49.43 | 70.20 | 68.33 |
| Employee Benefit Expense | 1.89 | 1.91 | 2.04 | 2.81 | 3.37 | 3.32 | 3.35 | 3.71 |
| Other Expenses | 6.40 | 5.44 | 10.76 | 22.64 | 26.07 | 23.62 | 17.86 | 23.42 |
| Operating Profit | 14.16 | 8.00 | 12.73 | 22.31 | 18.43 | 23.38 | 13.38 | 13.00 |
| OPM % | 62.3% | 51.4% | 24% | 14% | 11.3% | 19.4% | 10.5% | 9.8% |
| Profit Before Tax + | 7.80 | 1.42 | 4.42 | 13.77 | 24.47 | 25.78 | 18.05 | 17.89 |
| Tax Expense | 2.21 | 0.27 | 2.24 | 0.87 | 1.69 | -5.01 | 3.41 | 5.27 |
| Tax % | 28.3% | 19% | 50.8% | 6.3% | 6.9% | -19.5% | 18.9% | 29.5% |
| Profit After Tax | 5.59 | 1.15 | 2.18 | 12.90 | 22.79 | 30.79 | 14.64 | 12.62 |
| EPS (Basic) | 0.37 | 0.07 | 0.14 | 0.74 | 1.33 | 1.69 | 0.80 | 0.71 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 250.42 |
| YOY Revenue Growth % | - |
| Other Income | 11.79 |
| Total Income | 262.21 |
| Total Expenses + | 229.43 |
| Cost of Materials Consumed | 129.19 |
| Employee Benefit Expense | 8.64 |
| Other Expenses | 45.24 |
| Operating Profit | 21.00 |
| OPM % | 8.4% |
| Profit Before Exceptional | 32.78 |
| Exceptional Items | -5.38 |
| Profit Before Tax + | 27.40 |
| Tax Expense | 5.59 |
| Tax % | 20.4% |
| Profit After Tax | 21.81 |
| EPS (Basic) | 1.32 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 507.71 |
| Property, Plant & Equipment | 317.57 |
| Capital Work in Progress | 129.01 |
| Non-Current Investments | 48.23 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.18 |
| Current Assets + | 143.44 |
| Inventories | 4.38 |
| Trade Receivables | 16.98 |
| Cash and Cash Equivalents | 84.10 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 178.80 |
| Other Equity | 160.20 |
| Non-Current Liabilities | 240.28 |
| Current Liabilities | 56.64 |
| Total Liabilities | 296.92 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 71.95 |
| Cash from Investing Activities | -159.93 |
| Cash from Financing Activities | 209.59 |
| Net Increase/Decrease in Cash | 59.35 |