REMSONS INDUSTRIES LTD. (REMSONSIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 76.44 72.75 76.33 82.22 81.00 76.50 91.31 102.58 106.18 99.63 115.59 123.10
YOY Revenue Growth % -3.95% -8.55% -6.02% 8.78% 5.97% 5.16% 19.62% 24.76% 31.09% 30.23% 26.58% 20%
Other Income 0.64 0.37 0.19 1.06 1.63 0.69 1.60 0.21 0.78 1.18 0.87 0.66
Total Income 77.07 73.12 76.52 83.28 82.63 77.19 92.91 102.79 106.96 100.81 116.45 123.76
Total Expenses + 67.76 62.99 72.09 71.05 71.21 66.71 81.80 73.32 98.51 94.74 108.27 114.86
Cost of Materials Consumed 43.20 39.01 47.27 44.79 43.99 38.36 51.58 38.28 71.72 48.84 59.97 65.17
Employee Benefit Expense 14.87 15.50 15.71 15.49 16.33 17.06 17.01 20.73 23.81 24.29 24.93 24.63
Other Expenses 9.69 8.48 9.12 10.78 10.90 11.29 13.21 14.31 16.74 14.41 17.04 16.97
Operating Profit 8.68 9.76 4.24 11.17 9.79 9.80 9.51 29.26 7.67 4.89 7.31 8.23
OPM % 11.4% 13.4% 5.6% 13.6% 12.1% 12.8% 10.4% 28.5% 7.2% 4.9% 6.3% 6.7%
Profit Before Tax + 4.19 2.73 3.66 4.69 5.16 3.68 4.19 6.40 8.18 6.07 8.18 8.05
Tax Expense 1.63 0.79 0.85 1.28 0.01 0.98 1.06 2.41 3.63 2.43 4.12 2.93
Tax % 39% 28.8% 23.1% 27.4% 0.1% 26.7% 25.3% 37.7% 44.3% 40% 50.3% 36.4%
Profit After Tax 2.55 1.95 2.82 3.41 5.15 2.70 3.13 3.98 4.55 3.64 4.06 5.12
EPS (Basic) 4.47 3.41 4.93 5.96 7.38 0.77 0.90 1.14 1.31 1.04 1.16 1.47

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 376.58 312.30 312.80 286.45 226.15
YOY Revenue Growth % 20.58% -0.16% 9.2% 26.66% -
Other Income 3.27 3.26 1.60 0.74 2.41
Total Income 379.86 315.57 314.40 287.19 228.56
Total Expenses + 357.30 277.35 283.30 258.71 216.68
Cost of Materials Consumed 199.94 175.05 191.56 173.27 152.36
Employee Benefit Expense 78.61 63.03 56.50 52.27 39.58
Other Expenses 55.55 39.27 35.24 33.16 24.73
Operating Profit 19.28 34.95 29.50 27.74 9.47
OPM % 5.1% 11.2% 9.4% 9.7% 4.2%
Profit Before Exceptional 22.55 16.63 12.06 6.60 4.62
Exceptional Items -0.11 -0.38 0.00 0.74 3.30
Profit Before Tax + 22.45 16.24 12.06 7.34 7.92
Tax Expense 8.08 2.92 3.69 1.98 3.43
Tax % 36% 18% 30.6% 27% 43.4%
Profit After Tax 14.37 13.32 8.37 5.36 4.49
EPS (Basic) 4.12 19.09 14.65 9.39 7.85

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 125.94 74.42 67.32 0.00 0.00
Property, Plant & Equipment 72.20 49.45 45.63 0.00 0.00
Capital Work in Progress 5.37 1.48 0.85 0.00 0.00
Non-Current Investments 0.12 0.00 0.00 0.00 0.00
Goodwill 13.35 0.00 0.00 0.00 0.00
Other Intangible Assets 13.18 4.81 3.17 0.00 0.00
Current Assets + 186.29 163.09 122.97 0.00 0.00
Inventories 74.21 49.59 47.24 0.00 0.00
Trade Receivables 76.24 58.20 54.70 0.00 0.00
Cash and Cash Equivalents 10.89 7.85 12.15 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 6.98 6.98 5.71 0.00 0.00
Other Equity 118.64 104.30 36.55 0.00 0.00
Non-Current Liabilities 49.45 24.94 41.35 0.00 0.00
Current Liabilities 125.79 101.28 106.67 0.00 0.00
Total Liabilities 175.24 126.22 148.02 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 22.18 15.48 27.70 14.35 0.00
Cash from Investing Activities -29.02 -11.04 -16.48 -8.34 0.00
Cash from Financing Activities 9.89 -8.74 -5.44 -1.78 0.00
Net Increase/Decrease in Cash 3.04 -4.30 5.78 4.23 0.00