Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 42.29 | 64.49 | 22.26 | 22.83 | 32.23 |
| YOY Revenue Growth % | - | - | - | - | -23.79% |
| Other Income | -0.03 | 3.41 | 4.10 | 4.47 | 3.29 |
| Total Income | 42.26 | 67.90 | 26.36 | 27.30 | 35.52 |
| Total Expenses + | 29.48 | 53.72 | 25.30 | 26.98 | 35.99 |
| Cost of Materials Consumed | 15.00 | 21.00 | 2.91 | 0.57 | 13.20 |
| Employee Benefit Expense | 7.59 | 7.03 | 6.75 | 6.26 | 7.03 |
| Other Expenses | 6.89 | 7.05 | 5.04 | 5.55 | 5.91 |
| Operating Profit | 12.81 | 10.77 | -3.04 | -4.15 | -3.76 |
| OPM % | 30.3% | 16.7% | -13.7% | -18.2% | -11.7% |
| Profit Before Tax + | 0.47 | 14.18 | 1.06 | 0.32 | -0.47 |
| Tax Expense | 0.27 | 4.86 | 0.49 | -0.10 | 0.93 |
| Tax % | 57.4% | 34.3% | 46.2% | -31.3% | - |
| Profit After Tax | 0.20 | 9.32 | 0.57 | 0.42 | -1.40 |
| EPS (Basic) | 0.66 | 30.44 | 1.87 | 1.36 | -4.56 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 178.55 |
| YOY Revenue Growth % | - |
| Other Income | 10.31 |
| Total Income | 188.86 |
| Total Expenses + | 161.11 |
| Cost of Materials Consumed | 86.99 |
| Employee Benefit Expense | 25.43 |
| Other Expenses | 26.82 |
| Operating Profit | 17.44 |
| OPM % | 9.8% |
| Profit Before Exceptional | 27.75 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 27.75 |
| Tax Expense | 7.57 |
| Tax % | 27.3% |
| Profit After Tax | 20.18 |
| EPS (Basic) | 65.78 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 41.51 |
| Property, Plant & Equipment | 36.47 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 2.47 |
| Goodwill | 0.00 |
| Other Intangible Assets | 1.70 |
| Current Assets + | 196.89 |
| Inventories | 68.46 |
| Trade Receivables | 25.15 |
| Cash and Cash Equivalents | 1.30 |
| Current Investments | 74.28 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 3.06 |
| Other Equity | 123.26 |
| Non-Current Liabilities | 2.08 |
| Current Liabilities | 110.00 |
| Total Liabilities | 112.08 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 26.05 |
| Cash from Investing Activities | -36.05 |
| Cash from Financing Activities | -2.00 |
| Net Increase/Decrease in Cash | -12.00 |