Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 24,359.10 | 29,712.07 | 23,348.64 | 27,958.52 | 23,997.81 | 24,675.20 | 24,489.91 | 29,316.14 | 25,921.76 | 26,704.17 | 27,371.42 | 30,813.49 |
| YOY Revenue Growth % | 1.38% | 13.2% | -6.76% | -4.02% | -1.48% | -16.95% | 4.89% | 4.86% | 8.02% | 8.22% | 11.77% | 5.11% |
| Other Income | 463.73 | 146.12 | 143.69 | 313.42 | 176.99 | 166.98 | 233.52 | 297.54 | 162.14 | 205.87 | 174.51 | 351.66 |
| Total Income | 24,822.83 | 29,858.19 | 23,492.33 | 28,271.94 | 24,174.80 | 24,842.18 | 24,723.43 | 29,613.68 | 26,083.90 | 26,910.04 | 27,545.93 | 31,165.15 |
| Total Expenses + | 24,916.80 | 23,817.48 | 23,758.60 | 25,090.91 | 23,397.66 | 22,438.83 | 21,605.46 | 28,020.56 | 25,189.19 | 26,113.64 | 27,139.86 | 28,513.99 |
| Cost of Materials Consumed | 15,277.63 | 13,536.50 | 13,764.89 | 15,130.24 | 13,701.16 | 12,267.34 | 11,809.59 | 11,273.37 | 10,768.14 | 10,394.37 | 11,239.98 | 12,040.80 |
| Employee Benefit Expense | 2,849.06 | 3,129.12 | 2,942.19 | 2,845.35 | 2,782.64 | 2,876.56 | 2,724.95 | 3,290.80 | 2,947.75 | 2,942.51 | 2,845.43 | 2,669.95 |
| Other Expenses | 6,790.11 | 7,151.86 | 7,051.52 | 7,115.32 | 6,913.86 | 7,294.93 | 7,070.92 | 7,881.00 | 7,835.51 | 7,851.20 | 7,862.30 | 8,774.24 |
| Operating Profit | -557.70 | 5,894.59 | -409.96 | 2,867.61 | 600.15 | 2,236.37 | 2,884.45 | 1,295.58 | 732.57 | 590.53 | 231.56 | 2,299.50 |
| OPM % | -2.3% | 19.8% | -1.8% | 10.3% | 2.5% | 9.1% | 11.8% | 4.4% | 2.8% | 2.2% | 0.8% | 7.5% |
| Profit Before Tax + | 224.77 | 1,674.71 | 427.98 | 1,295.74 | -8.56 | 1,018.11 | 191.49 | 1,563.71 | 894.71 | 457.96 | 406.07 | 2,321.38 |
| Tax Expense | 12.29 | 369.12 | 5.06 | 170.06 | -90.34 | 120.96 | 49.60 | 312.73 | 150.13 | 39.24 | 32.04 | 485.91 |
| Tax % | 5.5% | 22% | 1.2% | 13.1% | - | 11.9% | 25.9% | 20% | 16.8% | 8.6% | 7.9% | 20.9% |
| Profit After Tax | 212.48 | 1,305.59 | 422.92 | 1,125.68 | 81.78 | 897.15 | 141.89 | 1,250.98 | 744.58 | 418.72 | 374.03 | 1,835.47 |
| EPS (Basic) | 0.51 | 3.16 | 1.02 | 2.73 | 0.20 | 2.17 | 0.34 | 3.03 | 1.80 | 1.01 | 0.91 | 4.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 102,479.06 | 105,378.33 | 104,447.72 | 103,476.84 | 69,113.61 | 61,664.16 | 66,973.58 |
| YOY Revenue Growth % | -2.75% | 0.89% | 0.94% | 49.72% | 12.08% | -7.93% | - |
| Other Income | 875.03 | 1,066.96 | 950.36 | 858.55 | 860.67 | 905.79 | 494.52 |
| Total Income | 103,354.09 | 106,445.29 | 105,398.08 | 104,335.39 | 69,974.28 | 62,569.95 | 67,468.10 |
| Total Expenses + | 100,276.70 | 97,583.79 | 101,563.00 | 82,414.86 | 52,098.23 | 57,026.07 | 59,928.23 |
| Cost of Materials Consumed | 49,051.46 | 57,709.26 | 62,179.91 | 42,890.12 | 23,213.59 | 29,371.73 | 32,402.97 |
| Employee Benefit Expense | 11,674.95 | 11,765.72 | 12,071.53 | 12,861.99 | 10,461.05 | 8,797.32 | 8,849.10 |
| Other Expenses | 29,160.71 | 28,108.81 | 27,311.56 | 26,662.75 | 18,423.59 | 18,857.02 | 18,676.16 |
| Operating Profit | 2,202.36 | 7,794.54 | 2,884.72 | 21,061.98 | 17,015.38 | 4,638.09 | 7,045.35 |
| OPM % | 2.1% | 7.4% | 2.8% | 20.4% | 24.6% | 7.5% | 10.5% |
| Profit Before Exceptional | 3,077.39 | 4,464.04 | 1,988.78 | 16,227.16 | 6,679.48 | 3,879.02 | 3,715.77 |
| Exceptional Items | -312.64 | -840.84 | 257.99 | -353.41 | 58.43 | -771.76 | -389.40 |
| Profit Before Tax + | 2,764.75 | 3,623.20 | 2,246.77 | 15,873.75 | 6,737.91 | 3,107.26 | 3,326.37 |
| Tax Expense | 392.95 | 556.53 | 70.24 | 3,630.28 | 2,589.78 | 986.55 | 977.66 |
| Tax % | 14.2% | 15.4% | 3.1% | 22.9% | 38.4% | 31.7% | 29.4% |
| Profit After Tax | 2,371.80 | 3,066.67 | 2,176.53 | 12,243.47 | 4,148.13 | 2,120.71 | 2,348.71 |
| EPS (Basic) | 5.74 | 7.42 | 5.27 | 29.64 | 10.04 | 5.13 | 5.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 94,482.46 | 92,570.89 | 92,486.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 65,061.37 | 65,415.07 | 67,110.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7,206.21 | 6,140.57 | 4,891.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 372.33 | 310.47 | 217.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8,264.31 | 7,010.05 | 1,521.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 41,884.58 | 48,122.58 | 37,965.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 29,151.45 | 32,721.45 | 27,764.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7,609.94 | 8,355.37 | 5,389.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 291.58 | 69.38 | 57.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 4,130.53 | 4,130.53 | 4,130.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 54,775.08 | 52,970.69 | 50,616.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 31,275.25 | 30,142.93 | 26,400.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 46,190.09 | 53,464.42 | 49,334.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 77,465.34 | 83,607.35 | 75,734.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 10,023.23 | 2,910.89 | -5,290.15 | 30,986.65 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -5,377.43 | -4,260.55 | -3,370.98 | -3,975.78 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4,423.60 | 1,361.95 | 8,586.68 | -27,397.61 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 222.20 | 12.29 | -74.45 | -386.74 | 0.00 | 0.00 | 0.00 |