Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 495.26 | 558.63 | 580.17 | 589.14 | 685.31 |
| YOY Revenue Growth % | - | - | - | - | 38.37% |
| Other Income | 2.63 | 0.78 | 1.07 | 1.48 | 3.89 |
| Total Income | 497.90 | 559.40 | 581.24 | 590.62 | 689.20 |
| Total Expenses + | 475.42 | 513.73 | 540.35 | 557.89 | 614.79 |
| Cost of Materials Consumed | 349.72 | 368.15 | 440.82 | 416.75 | 512.65 |
| Employee Benefit Expense | 27.63 | 28.99 | 34.81 | 34.65 | 35.97 |
| Other Expenses | 61.67 | 65.49 | 66.64 | 72.20 | 76.37 |
| Operating Profit | 19.84 | 44.90 | 39.82 | 31.25 | 70.52 |
| OPM % | 4% | 8% | 6.9% | 5.3% | 10.3% |
| Profit Before Tax + | 22.48 | 45.67 | 40.89 | 32.73 | 70.89 |
| Tax Expense | 5.90 | 11.80 | 10.29 | 8.36 | 17.58 |
| Tax % | 26.2% | 25.8% | 25.2% | 25.6% | 24.8% |
| Profit After Tax | 16.58 | 33.87 | 30.60 | 24.37 | 53.31 |
| EPS (Basic) | 0.69 | 1.41 | 1.04 | 0.83 | 1.81 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 1,511.36 |
| YOY Revenue Growth % | - |
| Other Income | 5.35 |
| Total Income | 1,516.70 |
| Total Expenses + | 1,438.52 |
| Cost of Materials Consumed | 1,086.01 |
| Employee Benefit Expense | 88.42 |
| Other Expenses | 203.98 |
| Operating Profit | 72.83 |
| OPM % | 4.8% |
| Profit Before Exceptional | 78.18 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 78.18 |
| Tax Expense | 20.92 |
| Tax % | 26.8% |
| Profit After Tax | 57.27 |
| EPS (Basic) | 2.38 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 880.52 |
| Property, Plant & Equipment | 749.09 |
| Capital Work in Progress | 85.83 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.56 |
| Other Intangible Assets | 0.02 |
| Current Assets + | 524.07 |
| Inventories | 253.89 |
| Trade Receivables | 147.16 |
| Cash and Cash Equivalents | 5.20 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 241.00 |
| Other Equity | 254.34 |
| Non-Current Liabilities | 364.75 |
| Current Liabilities | 544.50 |
| Total Liabilities | 909.24 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 126.19 |
| Cash from Investing Activities | -233.16 |
| Cash from Financing Activities | 104.54 |
| Net Increase/Decrease in Cash | -2.43 |