Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,206.67 | 2,422.49 | 2,016.52 | 2,107.43 | 2,400.33 | 2,250.60 | 2,157.54 |
| YOY Revenue Growth % | - | - | - | - | 8.78% | -7.1% | 6.99% |
| Other Income | 29.60 | 2.68 | 2.62 | 25.02 | 9.10 | 9.92 | 0.33 |
| Total Income | 2,236.27 | 2,425.17 | 2,019.14 | 2,132.45 | 2,409.43 | 2,260.52 | 2,157.87 |
| Total Expenses + | 211.60 | 338.54 | 252.09 | 1,677.46 | 1,941.32 | 1,835.49 | 1,738.80 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 152.90 | 203.73 | 180.48 | 201.33 | 184.08 | 201.71 | 103.48 |
| Other Expenses | 58.70 | 134.81 | 71.61 | 112.37 | 74.11 | 97.51 | 181.68 |
| Operating Profit | 1,995.07 | 2,083.95 | 1,764.43 | 429.97 | 459.01 | 415.11 | 418.74 |
| OPM % | 90.4% | 86% | 87.5% | 20.4% | 19.1% | 18.4% | 19.4% |
| Profit Before Tax + | 437.14 | -3,684.95 | 417.25 | 454.99 | 468.11 | 425.03 | 419.07 |
| Tax Expense | 110.38 | -924.23 | 114.81 | 130.95 | 133.81 | 116.56 | 104.99 |
| Tax % | 25.3% | - | 27.5% | 28.8% | 28.6% | 27.4% | 25.1% |
| Profit After Tax | 326.76 | -2,760.72 | 302.44 | 324.04 | 334.30 | 308.47 | 314.08 |
| EPS (Basic) | 5.43 | -44.23 | 4.17 | 4.11 | 4.10 | 3.79 | 3.86 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 8,623.33 |
| YOY Revenue Growth % | - |
| Other Income | 59.92 |
| Total Income | 8,683.25 |
| Total Expenses + | 11,058.82 |
| Employee Benefit Expense | 738.45 |
| Other Expenses | 377.49 |
| Operating Profit | -2,435.49 |
| OPM % | -28.2% |
| Profit Before Exceptional | -2,375.57 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -2,375.57 |
| Tax Expense | -568.11 |
| Tax % | - |
| Profit After Tax | -1,807.46 |
| EPS (Basic) | -26.70 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.00 |
| Property, Plant & Equipment | 91.42 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 33.90 |
| Current Assets + | 0.00 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 3,349.63 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 162.70 |
| Other Equity | 21,659.75 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.00 |
| Total Liabilities | 48,358.60 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 8,771.63 |
| Cash from Investing Activities | -5,577.75 |
| Cash from Financing Activities | -2,373.07 |
| Net Increase/Decrease in Cash | 820.81 |