Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 77.40 | 72.43 | 72.46 | 91.14 | 86.06 | 68.65 | 70.52 | 79.33 | 75.68 | 73.33 | 77.84 | 77.09 |
| YOY Revenue Growth % | -25.82% | -11.98% | -11.11% | -8.45% | 11.18% | -5.22% | -2.67% | -12.96% | -12.05% | 6.81% | 10.37% | -2.82% |
| Other Income | 7.74 | 28.91 | 21.06 | 49.55 | 66.42 | 50.39 | 47.32 | 2.37 | 3.74 | 54.69 | 4.26 | 32.43 |
| Total Income | 85.14 | 101.34 | 93.51 | 140.69 | 152.47 | 119.04 | 117.84 | 81.69 | 79.43 | 128.01 | 82.10 | 109.52 |
| Total Expenses + | 63.57 | 56.22 | 57.90 | 65.58 | 60.54 | 53.10 | 54.77 | 120.60 | 66.02 | 56.79 | 74.90 | 59.13 |
| Cost of Materials Consumed | 31.71 | 28.81 | 28.18 | 27.69 | 25.41 | 23.27 | 23.77 | 25.17 | 23.51 | 23.83 | 22.81 | 22.22 |
| Employee Benefit Expense | 8.08 | 8.98 | 8.51 | 9.77 | 9.74 | 9.07 | 8.86 | 8.96 | 9.03 | 9.53 | 10.24 | 9.53 |
| Other Expenses | 23.78 | 18.42 | 21.21 | 28.12 | 25.39 | 20.76 | 22.15 | 86.46 | 31.21 | 21.82 | 40.02 | 25.38 |
| Operating Profit | 13.83 | 16.22 | 14.56 | 25.57 | 25.52 | 15.56 | 15.75 | -41.27 | 9.67 | 16.53 | 2.94 | 17.96 |
| OPM % | 17.9% | 22.4% | 20.1% | 28.1% | 29.7% | 22.7% | 22.3% | -52% | 12.8% | 22.5% | 3.8% | 23.3% |
| Profit Before Tax + | 13.32 | 43.61 | 33.83 | 73.27 | 90.07 | 64.17 | 61.43 | -40.32 | 13.41 | 71.46 | 7.20 | 48.11 |
| Tax Expense | 2.28 | 10.54 | 7.92 | 15.59 | 18.15 | 13.68 | 23.24 | -19.53 | 4.17 | 13.42 | 3.33 | 9.63 |
| Tax % | 17.1% | 24.2% | 23.4% | 21.3% | 20.1% | 21.3% | 37.8% | - | 31.1% | 18.8% | 46.3% | 20% |
| Profit After Tax | 11.04 | 33.07 | 25.91 | 57.68 | 71.92 | 50.49 | 38.19 | -20.79 | 9.24 | 58.04 | 3.86 | 38.48 |
| EPS (Basic) | 14.58 | 43.68 | 34.23 | 76.21 | 95.02 | 66.70 | 50.45 | -27.47 | 12.21 | 76.68 | 5.10 | 50.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 294.18 | 322.09 | 340.76 | 308.84 | 343.21 | 418.96 | 377.33 |
| YOY Revenue Growth % | -8.66% | -5.48% | 10.34% | -10.02% | -18.08% | 11.03% | - |
| Other Income | 37.30 | 165.78 | 42.67 | 45.97 | 11.68 | 19.91 | 13.83 |
| Total Income | 331.48 | 487.87 | 383.43 | 354.80 | 354.90 | 438.87 | 391.16 |
| Total Expenses + | 233.27 | 240.08 | 239.13 | 200.76 | 272.32 | 301.84 | 255.85 |
| Cost of Materials Consumed | 95.72 | 110.08 | 129.76 | 86.57 | 129.13 | 156.19 | 123.49 |
| Employee Benefit Expense | 35.91 | 37.00 | 36.50 | 34.60 | 33.26 | 33.78 | 35.10 |
| Other Expenses | 94.06 | 93.00 | 72.87 | 79.60 | 109.94 | 111.87 | 97.25 |
| Operating Profit | 60.91 | 82.01 | 101.63 | 108.07 | 70.89 | 117.12 | 121.48 |
| OPM % | 20.7% | 25.5% | 29.8% | 35% | 20.7% | 28% | 32.2% |
| Profit Before Exceptional | 98.21 | 240.66 | 131.58 | 115.86 | 74.01 | 98.55 | 124.14 |
| Exceptional Items | 0.47 | 0.13 | 1.96 | 2.30 | 0.94 | -0.19 | 0.30 |
| Profit Before Tax + | 98.69 | 240.78 | 133.54 | 118.16 | 74.95 | 98.36 | 124.44 |
| Tax Expense | 21.57 | 52.20 | 32.13 | 28.33 | 13.86 | 33.55 | 41.60 |
| Tax % | 21.9% | 21.7% | 24.1% | 24% | 18.5% | 34.1% | 33.4% |
| Profit After Tax | 77.12 | 188.59 | 101.41 | 89.83 | 61.10 | 64.81 | 82.84 |
| EPS (Basic) | 101.89 | 249.14 | 133.98 | 118.67 | 80.72 | 85.62 | 109.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 462.52 | 456.45 | 541.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 57.50 | 60.55 | 63.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.37 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 309.99 | 307.27 | 285.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.61 | 0.66 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 979.38 | 892.54 | 576.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 28.65 | 18.54 | 17.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 46.22 | 48.10 | 40.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 20.20 | 63.43 | 49.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 826.39 | 669.91 | 380.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 7.57 | 7.57 | 7.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,345.53 | 1,254.27 | 1,047.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 38.26 | 36.38 | 7.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 50.54 | 50.77 | 54.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 88.80 | 87.14 | 62.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 67.37 | 153.88 | 95.91 | 22.32 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -108.51 | -130.12 | -112.07 | 32.66 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2.10 | -4.04 | -4.03 | -3.98 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -43.23 | 19.71 | -20.20 | 51.00 | 0.00 | 0.00 | 0.00 |