Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 163.34 | 172.35 | 204.26 | 263.05 | 205.28 | 241.83 | 483.43 | 240.82 | 206.77 | 230.03 | 260.38 | 287.44 |
| YOY Revenue Growth % | -3.52% | -8.89% | 10.14% | 26.83% | 25.68% | 40.31% | 136.67% | -8.45% | 0.73% | -4.88% | -46.14% | 19.36% |
| Other Income | 17.52 | 13.20 | 14.96 | 17.98 | 12.18 | 12.53 | 15.71 | 17.65 | 14.23 | 11.47 | 7.42 | 9.15 |
| Total Income | 180.86 | 185.55 | 219.22 | 281.03 | 217.46 | 254.36 | 499.14 | 258.47 | 221.00 | 241.50 | 267.80 | 296.59 |
| Total Expenses + | 113.30 | 111.48 | 138.64 | 193.03 | 153.82 | 180.99 | 399.06 | 181.81 | 169.95 | 181.40 | 191.30 | 192.21 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 19.98 | 21.63 | 23.76 | 27.79 | 26.30 | 30.40 | 26.68 | 24.12 | 25.13 | 29.58 | 27.30 | 27.01 |
| Other Expenses | 93.32 | 89.85 | 114.88 | 165.24 | 127.52 | 150.59 | 372.38 | 136.38 | 126.35 | 131.68 | 141.34 | 139.48 |
| Operating Profit | 50.04 | 60.87 | 65.62 | 70.02 | 51.46 | 60.84 | 84.37 | 59.01 | 36.82 | 48.63 | 69.08 | 95.23 |
| OPM % | 30.6% | 35.3% | 32.1% | 26.6% | 25.1% | 25.2% | 17.5% | 24.5% | 17.8% | 21.1% | 26.5% | 33.1% |
| Profit Before Tax + | 59.08 | 65.60 | 70.08 | 76.03 | 50.70 | 59.30 | 84.45 | 81.62 | 51.05 | 60.10 | 69.52 | 103.41 |
| Tax Expense | 15.76 | 17.61 | 17.73 | 22.13 | 13.61 | 14.35 | 22.11 | 21.76 | 14.54 | 16.27 | 18.28 | 29.27 |
| Tax % | 26.7% | 26.8% | 25.3% | 29.1% | 26.8% | 24.2% | 26.2% | 26.7% | 28.5% | 27.1% | 26.3% | 28.3% |
| Profit After Tax | 43.32 | 47.99 | 52.35 | 53.90 | 37.09 | 44.95 | 62.34 | 59.86 | 36.51 | 43.83 | 51.24 | 74.14 |
| EPS (Basic) | 2.26 | 2.50 | 2.72 | 2.80 | 1.92 | 2.33 | 3.24 | 3.11 | 1.90 | 2.28 | 2.67 | 3.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,171.36 | 803.00 | 751.33 | 580.63 | 441.96 | 521.47 | 544.72 |
| YOY Revenue Growth % | 45.87% | 6.88% | 29.4% | 31.38% | -15.25% | -4.27% | - |
| Other Income | 58.07 | 63.66 | 61.06 | 34.91 | 30.86 | 11.23 | 56.41 |
| Total Income | 1,229.43 | 866.66 | 812.39 | 615.54 | 472.82 | 532.70 | 601.13 |
| Total Expenses + | 958.32 | 556.45 | 531.67 | 393.51 | 287.34 | 458.44 | 553.59 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 21.06 | 107.03 | 221.61 |
| Employee Benefit Expense | 107.50 | 93.16 | 85.89 | 73.45 | 69.53 | 66.61 | 56.51 |
| Other Expenses | 786.87 | 463.29 | 445.78 | 320.06 | 196.75 | 284.80 | 275.47 |
| Operating Profit | 213.04 | 246.55 | 219.66 | 187.12 | 154.62 | 63.03 | -8.87 |
| OPM % | 18.2% | 30.7% | 29.2% | 32.2% | 35% | 12.1% | -1.6% |
| Profit Before Exceptional | 271.11 | 270.79 | 253.70 | 204.41 | 151.90 | 60.35 | 84.68 |
| Exceptional Items | 4.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 276.07 | 270.79 | 253.70 | 204.41 | 151.90 | 60.35 | 84.68 |
| Tax Expense | 71.83 | 73.23 | 64.71 | 51.76 | 38.44 | 16.85 | 30.35 |
| Tax % | 26% | 27% | 25.5% | 25.3% | 25.3% | 27.9% | 35.8% |
| Profit After Tax | 204.24 | 197.56 | 188.99 | 152.65 | 113.46 | 43.50 | 54.33 |
| EPS (Basic) | 10.62 | 10.27 | 9.83 | 8.43 | 65.61 | 25.29 | 31.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 892.48 | 811.73 | 574.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 222.22 | 223.82 | 220.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 610.35 | 512.99 | 114.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,202.68 | 1,222.05 | 1,268.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 240.21 | 239.26 | 168.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 143.22 | 158.74 | 151.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 69.39 | 56.92 | 22.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 111.21 | 117.72 | 238.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 19.28 | 19.28 | 19.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,564.10 | 1,449.84 | 1,457.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 90.04 | 264.33 | 58.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 418.36 | 296.88 | 304.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 508.40 | 561.21 | 362.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 331.20 | 93.25 | 84.82 | 94.44 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -220.60 | 16.59 | -141.24 | -630.29 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -98.72 | -69.99 | -75.60 | 677.21 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 12.47 | 40.22 | -130.41 | 141.60 | 0.00 | 0.00 | 0.00 |