SATIN CREDITCARE NETWORK LIMIT (SATIN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 462.33 537.61 595.57 642.11 632.66 656.90 684.07 621.06 708.58 787.89 747.47 919.50
YOY Revenue Growth % 27.19% 49.47% 43.23% 46.83% 36.84% 22.19% 14.86% -3.28% 12% 19.94% 9.27% 48.05%
Other Income 1.38 0.87 0.71 4.77 1.69 0.56 3.52 1.44 4.69 4.91 5.20 3.05
Total Income 463.72 538.48 596.28 646.88 634.35 657.46 687.59 622.50 713.27 792.80 752.68 922.55
Total Expenses + 135.54 142.03 155.20 150.39 165.90 185.71 194.96 604.28 655.19 724.10 659.56 710.39
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 104.37 110.38 116.33 116.83 124.94 143.34 149.93 168.10 161.79 172.84 173.45 189.28
Other Expenses 31.17 31.65 38.87 33.56 40.97 42.36 45.03 55.16 47.21 56.79 58.09 53.15
Operating Profit 326.79 395.58 440.37 491.72 466.76 471.19 489.11 16.79 53.39 63.79 87.92 209.11
OPM % 70.7% 73.6% 73.9% 76.6% 73.8% 71.7% 71.5% 2.7% 7.5% 8.1% 11.8% 22.7%
Profit Before Tax + 117.54 143.09 151.18 171.08 141.01 61.58 14.95 18.23 58.08 68.70 93.12 212.16
Tax Expense 29.67 36.31 38.11 42.86 35.73 16.88 0.69 -3.66 12.98 15.54 21.21 50.11
Tax % 25.2% 25.4% 25.2% 25.1% 25.3% 27.4% 4.6% -20.1% 22.3% 22.6% 22.8% 23.6%
Profit After Tax 87.87 106.78 113.07 128.22 105.28 44.69 14.26 21.89 45.10 53.16 71.91 162.05
EPS (Basic) 10.23 10.93 11.23 11.66 9.57 4.06 1.30 1.99 4.10 4.83 6.54 14.73

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 2,594.69 2,232.79 1,557.29 1,376.80 1,375.70 1,499.52
YOY Revenue Growth % 16.21% 43.38% 13.11% 0.08% -8.26% -
Other Income 7.22 7.74 1.73 4.09 4.48 3.92
Total Income 2,601.91 2,240.53 1,559.02 1,380.89 1,380.18 1,503.43
Total Expenses + 2,366.14 583.16 510.58 524.33 451.79 496.37
Employee Benefit Expense 586.31 447.91 387.60 393.12 337.33 351.35
Other Expenses 183.51 135.25 122.97 131.21 114.46 145.03
Operating Profit 228.55 1,649.63 1,046.71 852.47 923.91 1,003.14
OPM % 8.8% 73.9% 67.2% 61.9% 67.2% 66.9%
Profit Before Exceptional 235.77 582.89 5.24 34.18 -9.75 211.63
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 235.77 582.89 5.24 34.18 -9.75 211.63
Tax Expense 49.64 146.95 0.43 13.48 4.23 56.65
Tax % 21.1% 25.2% 8.2% 39.4% - 26.8%
Profit After Tax 186.13 435.94 4.81 20.70 -13.98 154.97
EPS (Basic) 16.92 44.34 0.62 2.96 -2.26 30.43

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 96.73 91.70 86.82 0.00 0.00 0.00
Capital Work in Progress 0.30 0.09 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 33.71 33.71 33.71 0.00 0.00 0.00
Other Intangible Assets 0.35 0.90 1.79 0.00 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 729.05 424.05 257.71 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 110.04 110.04 84.80 0.00 0.00 0.00
Other Equity 2,432.82 2,290.81 1,543.33 0.00 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities 9,044.13 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -563.40 -2,068.89 -956.34 336.17 0.00 0.00
Cash from Investing Activities -45.39 -28.23 -72.90 -50.80 0.00 0.00
Cash from Financing Activities 913.81 2,263.46 389.87 -442.42 0.00 0.00
Net Increase/Decrease in Cash 305.02 166.34 -639.37 -157.05 0.00 0.00