Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 645.09 | 613.19 | 878.89 | 845.15 | 809.76 | 812.72 | 967.11 | 849.60 | 821.41 | 874.94 | 1,074.43 | 1,050.06 |
| YOY Revenue Growth % | -11.53% | -15.09% | 7.58% | 15.93% | 25.53% | 32.54% | 10.04% | 0.53% | 1.44% | 7.66% | 11.1% | 23.59% |
| Other Income | 24.19 | 24.39 | 31.83 | 36.67 | 30.50 | 31.78 | 7.48 | 61.16 | 9.74 | 10.53 | 15.66 | 18.34 |
| Total Income | 669.28 | 637.58 | 910.72 | 881.82 | 840.26 | 844.50 | 974.59 | 910.76 | 831.15 | 885.47 | 1,090.09 | 1,068.40 |
| Total Expenses + | 525.77 | 521.73 | 734.39 | 717.57 | 786.99 | 780.06 | 825.44 | 901.80 | 821.25 | 865.40 | 1,024.41 | 989.92 |
| Cost of Materials Consumed | 353.97 | 339.19 | 443.79 | 429.38 | 504.73 | 484.69 | 520.42 | 470.33 | 425.07 | 505.09 | 555.56 | 568.80 |
| Employee Benefit Expense | 73.21 | 78.04 | 95.32 | 98.54 | 105.53 | 111.39 | 105.57 | 109.63 | 115.21 | 112.66 | 119.48 | 147.78 |
| Other Expenses | 98.59 | 104.51 | 195.28 | 189.65 | 176.73 | 183.98 | 199.45 | 191.37 | 175.79 | 191.22 | 214.41 | 201.42 |
| Operating Profit | 119.31 | 91.46 | 144.50 | 127.58 | 22.77 | 32.66 | 141.67 | -52.20 | 0.16 | 9.54 | 50.02 | 60.14 |
| OPM % | 18.5% | 14.9% | 16.4% | 15.1% | 2.8% | 4% | 14.6% | -6.1% | 0% | 1.1% | 4.7% | 5.7% |
| Profit Before Tax + | 82.23 | 60.19 | 52.89 | 82.54 | 53.23 | 24.91 | 21.21 | 8.93 | 9.90 | 12.23 | 65.68 | 94.25 |
| Tax Expense | 17.00 | 15.88 | 21.73 | 17.39 | 6.62 | 15.59 | 2.62 | -13.25 | 2.74 | 2.27 | 13.11 | 2.48 |
| Tax % | 20.7% | 26.4% | 41.1% | 21.1% | 12.4% | 62.6% | 12.4% | -148.4% | 27.7% | 18.6% | 20% | 2.6% |
| Profit After Tax | 65.22 | 44.31 | 31.16 | 65.15 | 46.61 | 9.32 | 18.59 | 22.18 | 7.16 | 9.96 | 52.57 | 91.77 |
| EPS (Basic) | 4.41 | 4.48 | 2.83 | 5.94 | 4.23 | 0.90 | 1.73 | 1.98 | 0.68 | 0.88 | 4.77 | 8.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,439.19 | 2,982.31 | 2,873.32 | 2,981.81 | 2,435.36 | 2,173.63 | 2,141.45 |
| YOY Revenue Growth % | 15.32% | 3.79% | -3.64% | 22.44% | 12.04% | 1.5% | - |
| Other Income | 130.92 | 117.10 | 86.50 | 79.16 | 52.08 | 39.99 | 29.09 |
| Total Income | 3,570.11 | 3,099.41 | 2,959.82 | 3,060.97 | 2,487.44 | 2,213.62 | 2,170.54 |
| Total Expenses + | 3,492.42 | 2,513.94 | 2,407.50 | 2,623.11 | 2,061.05 | 1,856.68 | 1,897.01 |
| Cost of Materials Consumed | 1,980.17 | 1,582.32 | 1,618.30 | 1,798.50 | 1,367.35 | 1,088.10 | 1,138.24 |
| Employee Benefit Expense | 432.12 | 344.11 | 279.15 | 257.69 | 231.71 | 220.35 | 177.32 |
| Other Expenses | 751.53 | 587.51 | 510.05 | 566.92 | 461.99 | 548.23 | 581.45 |
| Operating Profit | -53.23 | 468.37 | 465.82 | 358.70 | 374.31 | 316.95 | 244.44 |
| OPM % | -1.5% | 15.7% | 16.2% | 12% | 15.4% | 14.6% | 11.4% |
| Profit Before Exceptional | 77.69 | 233.23 | 273.09 | 296.35 | 323.84 | 268.36 | 189.43 |
| Exceptional Items | 30.59 | 22.70 | 0.00 | 0.00 | 0.00 | -11.99 | 0.00 |
| Profit Before Tax + | 108.28 | 255.93 | 273.09 | 296.35 | 323.84 | 256.37 | 189.43 |
| Tax Expense | 11.58 | 72.00 | 70.03 | 77.64 | 83.69 | 62.08 | 55.68 |
| Tax % | 10.7% | 28.1% | 25.6% | 26.2% | 25.8% | 24.2% | 29.4% |
| Profit After Tax | 96.70 | 183.93 | 203.06 | 218.71 | 240.15 | 194.29 | 133.75 |
| EPS (Basic) | 8.84 | 17.66 | 20.81 | 44.83 | 49.23 | 39.83 | 27.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,029.80 | 4,464.74 | 1,277.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,381.89 | 1,159.56 | 429.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 131.24 | 161.40 | 287.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 510.00 | 56.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 688.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,035.57 | 1,918.57 | 382.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,392.86 | 874.80 | 1,433.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 349.91 | 339.37 | 331.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 345.65 | 363.77 | 281.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 41.25 | 44.02 | 42.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 470.44 | 17.82 | 711.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 54.35 | 54.35 | 48.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,980.85 | 2,865.84 | 1,551.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 874.70 | 1,229.96 | 418.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,496.85 | 1,128.89 | 683.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,371.55 | 2,358.85 | 1,102.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 252.33 | 56.56 | 212.01 | 197.17 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -28.82 | -1,909.10 | -268.41 | -306.38 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -226.32 | 1,854.29 | 56.12 | 92.67 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.77 | 1.75 | -0.28 | -16.54 | 0.00 | 0.00 | 0.00 |