Share India Securities Limited (SHAREINDIA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 340.72 277.31 366.38 373.76 465.37 414.18 452.76 342.20 239.44 341.41 340.96 371.97
YOY Revenue Growth % 69.51% -5.34% 52.74% 35.52% 36.58% 49.36% 23.58% -8.44% -48.55% -17.57% -24.69% 8.7%
Other Income 2.92 1.39 1.57 1.66 1.32 6.72 3.55 7.48 3.18 3.19 5.27 5.12
Total Income 343.64 278.70 367.94 375.42 466.69 420.89 456.31 349.68 242.62 344.61 346.23 377.10
Total Expenses + 180.76 148.20 183.26 180.66 262.93 219.08 201.79 194.31 219.52 233.91 219.77 254.75
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 53.86 53.47 79.53 83.31 113.90 101.07 96.19 96.88 79.86 84.44 73.61 89.80
Other Expenses 126.91 94.73 103.73 97.35 149.03 118.02 105.61 97.43 93.93 91.36 88.35 84.48
Operating Profit 159.96 129.10 183.12 193.10 202.44 195.09 250.97 147.89 19.92 107.50 121.19 117.23
OPM % 46.9% 46.6% 50% 51.7% 43.5% 47.1% 55.4% 43.2% 8.3% 31.5% 35.5% 31.5%
Profit Before Tax + 138.23 108.23 157.30 151.29 141.02 131.18 164.38 111.93 23.10 110.70 126.46 122.35
Tax Expense 31.34 25.95 44.67 36.18 25.27 28.22 40.12 29.72 4.45 26.32 33.24 33.55
Tax % 22.7% 24% 28.4% 23.9% 17.9% 21.5% 24.4% 26.5% 19.3% 23.8% 26.3% 27.4%
Profit After Tax 106.89 82.28 112.63 115.11 115.75 102.96 124.27 82.21 18.65 84.38 93.22 88.80
EPS (Basic) 33.09 25.17 34.50 35.16 32.19 5.18 6.03 3.66 0.71 3.86 4.25 4.06

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 1,448.57 1,482.81 1,088.23 856.50 447.95
YOY Revenue Growth % -2.31% 36.26% 27.06% 91.2% -
Other Income 20.93 5.93 11.47 14.52 5.86
Total Income 1,469.50 1,488.75 1,099.70 871.01 453.81
Total Expenses + 1,038.91 775.05 579.64 529.66 307.96
Employee Benefit Expense 373.98 330.21 149.53 112.97 80.04
Other Expenses 414.99 444.84 430.10 416.69 227.93
Operating Profit 409.65 707.76 508.60 326.84 139.99
OPM % 28.3% 47.7% 46.7% 38.2% 31.3%
Profit Before Exceptional 430.59 558.66 434.48 272.44 103.43
Exceptional Items 0.00 -0.83 1.47 -6.99 0.00
Profit Before Tax + 430.59 557.83 435.94 265.45 103.43
Tax Expense 102.50 132.07 105.28 63.61 22.68
Tax % 23.8% 23.7% 24.2% 24% 21.9%
Profit After Tax 328.08 425.76 330.66 201.84 80.75
EPS (Basic) 15.58 127.03 102.68 63.26 25.31

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 66.42 69.44 48.43 0.00 0.00
Capital Work in Progress 2.57 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 10.29 0.00 0.00
Other Intangible Assets 4.67 3.49 0.72 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 1.03 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 545.05 457.20 441.28 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 43.64 38.29 32.54 0.00 0.00
Other Equity 2,290.38 1,708.48 972.76 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00 0.00
Total Liabilities 1,431.57 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 5.85 -310.45 -263.42 344.33 0.00
Cash from Investing Activities -192.14 -49.38 79.02 -28.72 0.00
Cash from Financing Activities 274.14 375.75 174.19 31.73 0.00
Net Increase/Decrease in Cash 87.85 15.91 -10.21 347.34 0.00