SJVN LTD (SJVN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 674.79 878.36 543.31 482.91 870.37 1,026.25 670.99 504.40 917.45 1,032.40 1,081.97 1,496.47
YOY Revenue Growth % -32.8% -0.01% -1.57% -4.14% 28.98% 16.84% 23.5% 4.45% 5.41% 0.6% 61.25% 196.68%
Other Income 69.60 73.26 64.41 90.32 88.10 82.18 89.77 44.44 54.14 45.89 42.50 51.99
Total Income 744.39 951.62 607.72 573.23 958.47 1,108.43 760.76 548.84 971.59 1,078.29 1,124.47 1,548.46
Total Expenses + 172.09 172.19 174.84 243.21 202.88 197.85 208.08 697.96 551.49 658.47 705.25 1,603.33
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 212.60
Employee Benefit Expense 68.08 63.29 65.48 98.93 80.16 72.48 79.10 73.14 74.83 78.40 67.13 92.57
Other Expenses 104.01 108.90 109.36 144.28 122.72 125.37 128.98 190.38 100.29 94.04 177.21 281.63
Operating Profit 502.70 706.17 368.47 239.70 667.49 828.40 462.91 -193.56 365.96 373.93 376.72 -106.86
OPM % 74.5% 80.4% 67.8% 49.6% 76.7% 80.7% 69% -38.4% 39.9% 36.2% 34.8% -7.1%
Profit Before Tax + 381.79 553.40 173.40 70.47 482.08 579.55 193.48 -149.12 420.10 419.82 419.22 -54.87
Tax Expense 110.04 113.76 34.43 9.39 124.99 139.65 44.73 -21.40 192.52 112.02 194.91 62.97
Tax % 28.8% 20.6% 19.9% 13.3% 25.9% 24.1% 23.1% - 45.8% 26.7% 46.5% -
Profit After Tax 271.75 439.64 138.97 61.08 357.09 439.90 148.75 -127.72 227.58 307.80 224.31 -117.84
EPS (Basic) 0.69 1.12 0.35 0.16 0.91 1.12 0.38 -0.32 0.58 0.78 0.57 -0.30

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 3,072.01 2,579.37 2,938.35 2,417.00 2,485.39 2,696.71 2,654.05
YOY Revenue Growth % 19.1% -12.22% 21.57% -2.75% -7.84% 1.61% -
Other Income 304.49 297.59 344.15 217.78 737.45 400.71 253.89
Total Income 3,376.50 2,876.96 3,282.50 2,634.78 3,222.84 3,097.42 2,907.94
Total Expenses + 2,270.51 762.33 708.18 690.56 686.51 672.28 621.75
Employee Benefit Expense 304.88 295.78 286.86 290.62 317.22 308.41 316.41
Other Expenses 546.05 466.55 421.32 399.94 369.29 363.87 305.34
Operating Profit 801.50 1,817.04 2,230.17 1,726.44 1,798.88 2,024.43 2,032.30
OPM % 26.1% 70.4% 75.9% 71.4% 72.4% 75.1% 76.6%
Profit Before Exceptional 1,105.99 1,100.21 1,763.04 1,378.59 2,145.91 1,772.98 1,660.60
Exceptional Items 0.00 78.85 -29.63 -23.26 -293.44 0.00 -57.08
Profit Before Tax + 1,105.99 1,179.06 1,733.41 1,355.33 1,852.47 1,772.98 1,603.52
Tax Expense 287.97 267.62 374.11 365.53 206.86 111.77 236.96
Tax % 26% 22.7% 21.6% 27% 11.2% 6.3% 14.8%
Profit After Tax 818.02 911.44 1,359.30 989.80 1,645.61 1,661.21 1,366.56
EPS (Basic) 2.08 2.32 3.46 2.52 4.19 4.23 3.48

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 40,827.89 33,510.75 26,680.94 0.00 0.00 0.00 0.00
Property, Plant & Equipment 11,609.01 10,904.63 8,480.06 0.00 0.00 0.00 0.00
Capital Work in Progress 26,161.61 20,033.41 15,673.87 0.00 0.00 0.00 0.00
Non-Current Investments 1.75 1.75 1.75 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.09 1.73 9.43 0.00 0.00 0.00 0.00
Current Assets + 4,466.36 4,896.08 4,817.69 0.00 0.00 0.00 0.00
Inventories 83.27 81.81 72.80 0.00 0.00 0.00 0.00
Trade Receivables 554.16 167.09 276.84 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 356.49 344.76 331.65 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 3,929.80 3,929.80 3,929.80 0.00 0.00 0.00 0.00
Other Equity 10,248.85 10,141.05 9,929.74 0.00 0.00 0.00 0.00
Non-Current Liabilities 27,338.06 21,017.45 14,182.50 0.00 0.00 0.00 0.00
Current Liabilities 4,535.76 4,102.95 4,268.96 0.00 0.00 0.00 0.00
Total Liabilities 31,873.82 25,120.40 18,451.46 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 2,482.95 1,309.53 1,631.91 2,137.73 0.00 0.00 0.00
Cash from Investing Activities -6,429.63 -5,501.86 -6,876.61 -6,131.67 0.00 0.00 0.00
Cash from Financing Activities 3,939.00 4,501.53 5,559.19 3,669.36 0.00 0.00 0.00
Net Increase/Decrease in Cash -7.68 309.20 314.49 -324.58 0.00 0.00 0.00