Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 149.43 | 135.34 | 166.64 | 161.48 | 245.80 | 164.45 | 196.75 | 173.35 | 248.20 | 196.05 | 242.43 | 210.45 |
| YOY Revenue Growth % | 145.29% | 110.19% | 4.52% | 8.52% | 64.5% | 21.51% | 18.07% | 7.35% | 0.98% | 19.21% | 23.22% | 21.4% |
| Other Income | 1.26 | 0.51 | 0.81 | 1.49 | 1.65 | 1.37 | 1.30 | 2.13 | 1.42 | 0.59 | 1.43 | 3.75 |
| Total Income | 150.68 | 135.85 | 167.45 | 162.97 | 247.44 | 165.82 | 198.05 | 175.48 | 249.62 | 196.64 | 243.86 | 214.20 |
| Total Expenses + | 115.08 | 126.38 | 144.60 | 173.71 | 148.96 | 150.22 | 208.36 | 172.97 | 221.09 | 172.27 | 209.82 | 183.04 |
| Cost of Materials Consumed | 75.38 | 91.72 | 103.59 | 132.48 | 97.47 | 107.24 | 158.77 | 118.32 | 117.54 | 146.66 | 106.56 | 139.19 |
| Employee Benefit Expense | 15.78 | 13.55 | 13.65 | 14.02 | 20.12 | 16.88 | 17.93 | 18.64 | 26.63 | 18.18 | 19.25 | 21.05 |
| Other Expenses | 23.92 | 21.10 | 27.36 | 27.21 | 31.36 | 26.09 | 31.66 | 36.01 | 32.85 | 27.52 | 34.99 | 31.98 |
| Operating Profit | 34.34 | 8.96 | 22.04 | -12.22 | 96.84 | 14.23 | -11.61 | 0.38 | 27.10 | 23.78 | 32.61 | 27.41 |
| OPM % | 23% | 6.6% | 13.2% | -7.6% | 39.4% | 8.7% | -5.9% | 0.2% | 10.9% | 12.1% | 13.5% | 13% |
| Profit Before Tax + | 10.63 | 12.68 | 15.16 | 16.53 | 21.74 | 21.83 | 19.54 | 22.44 | 28.52 | 24.37 | 34.04 | 31.16 |
| Tax Expense | 4.42 | 3.34 | 3.43 | 5.05 | 4.46 | 5.35 | 5.44 | 4.20 | 8.21 | 3.88 | 8.73 | 7.69 |
| Tax % | 41.5% | 26.3% | 22.7% | 30.5% | 20.5% | 24.5% | 27.9% | 18.7% | 28.8% | 15.9% | 25.6% | 24.7% |
| Profit After Tax | 6.22 | 9.34 | 11.73 | 11.48 | 17.28 | 16.48 | 14.10 | 18.24 | 20.31 | 20.49 | 25.31 | 23.47 |
| EPS (Basic) | 0.73 | 1.10 | 1.39 | 1.36 | 2.04 | 1.95 | 1.69 | 2.15 | 2.40 | 2.31 | 2.84 | 2.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 782.75 | 709.26 | 522.05 | 519.87 | 563.18 | 411.95 | 0.00 |
| YOY Revenue Growth % | 10.36% | 35.86% | 0.42% | -7.69% | 36.71% | - | - |
| Other Income | 6.22 | 4.46 | 4.89 | 5.20 | 3.45 | 5.11 | 0.00 |
| Total Income | 788.97 | 713.72 | 526.94 | 525.07 | 566.63 | 417.06 | 0.00 |
| Total Expenses + | 696.64 | 593.64 | 431.46 | 518.05 | 415.33 | 345.17 | 0.00 |
| Cost of Materials Consumed | 501.87 | 425.26 | 299.73 | 387.95 | 313.27 | 259.50 | 0.00 |
| Employee Benefit Expense | 80.08 | 64.15 | 55.04 | 51.02 | 41.17 | 39.35 | 0.00 |
| Other Expenses | 126.61 | 104.23 | 76.69 | 79.07 | 60.90 | 46.31 | 0.00 |
| Operating Profit | 86.11 | 115.62 | 90.59 | 1.82 | 147.84 | 66.78 | 0.00 |
| OPM % | 11% | 16.3% | 17.4% | 0.4% | 26.3% | 16.2% | 0% |
| Profit Before Exceptional | 92.34 | 66.11 | 5.35 | 68.50 | 91.12 | 50.76 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 92.34 | 66.11 | 5.35 | 68.50 | 91.12 | 50.76 | 0.00 |
| Tax Expense | 23.20 | 16.28 | 12.41 | 6.28 | 28.59 | 18.07 | 0.00 |
| Tax % | 25.1% | 24.6% | 232% | 9.2% | 31.4% | 35.6% | - |
| Profit After Tax | 69.14 | 49.83 | -7.06 | 62.22 | 62.53 | 32.69 | 0.00 |
| EPS (Basic) | 8.16 | 5.89 | -0.83 | 7.35 | 7.39 | 3.73 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 598.21 | 500.20 | 468.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 530.85 | 434.19 | 409.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 34.67 | 30.27 | 33.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.68 | 10.94 | 10.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.13 | 2.66 | 1.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 554.47 | 533.89 | 410.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 284.73 | 233.70 | 223.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 203.23 | 236.23 | 148.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 41.40 | 36.04 | 7.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.87 | 8.47 | 8.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 630.78 | 527.86 | 452.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 188.67 | 166.05 | 164.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 324.37 | 331.72 | 254.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 513.04 | 497.76 | 419.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 81.71 | 50.12 | 22.45 | 40.23 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -123.43 | -52.07 | -29.69 | -27.15 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 47.08 | 30.68 | -31.97 | -6.92 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.36 | 28.73 | -39.21 | 6.16 | 0.00 | 0.00 | 0.00 |