SRM CONTRACTORS LIMITED (SRM)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 107.87 54.87 95.25 150.44 227.57 142.40 206.22 231.21
YOY Revenue Growth % - - - - 110.97% 159.53% 116.51% 53.69%
Other Income -0.13 1.03 2.82 3.38 6.70 1.59 1.31 0.48
Total Income 107.74 55.89 98.06 153.82 234.27 143.99 207.53 231.69
Total Expenses + 95.15 45.05 80.07 127.95 201.24 125.78 181.82 194.43
Cost of Materials Consumed 81.60 33.30 64.95 110.06 171.81 95.20 95.49 97.38
Employee Benefit Expense 3.49 4.47 5.10 5.52 5.32 7.89 9.48 13.81
Other Expenses 10.06 7.27 10.02 12.38 16.49 18.90 71.89 75.92
Operating Profit 12.72 9.82 15.18 22.49 26.33 16.62 24.40 36.78
OPM % 11.8% 17.9% 15.9% 14.9% 11.6% 11.7% 11.8% 15.9%
Profit Before Tax + 7.06 6.26 13.76 21.29 33.03 18.21 25.71 37.26
Tax Expense 0.90 1.49 3.41 5.29 8.95 5.46 5.63 13.16
Tax % 12.7% 23.8% 24.8% 24.8% 27.1% 30% 21.9% 35.3%
Profit After Tax 6.17 4.77 10.35 16.00 24.08 12.75 20.08 24.10
EPS (Basic) 14.73 8.32 18.04 6.97 10.49 5.56 8.75 10.50

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024
Revenue from Operations 528.13 342.42
YOY Revenue Growth % 54.23% -
Other Income 13.92 7.59
Total Income 542.05 350.02
Total Expenses + 467.71 300.80
Cost of Materials Consumed 380.12 257.69
Employee Benefit Expense 20.41 14.42
Other Expenses 46.17 28.69
Operating Profit 60.42 41.62
OPM % 11.4% 12.2%
Profit Before Exceptional 74.34 34.61
Exceptional Items 0.00 0.00
Profit Before Tax + 74.34 34.61
Tax Expense 19.33 7.64
Tax % 26% 22.1%
Profit After Tax 55.00 26.97
EPS (Basic) 23.97 16.10

Balance Sheet

Particulars Mar 2025 Mar 2024
ASSETS
Non-Current Assets + 79.61 46.23
Property, Plant & Equipment 72.69 39.84
Capital Work in Progress 0.00 0.00
Non-Current Investments 0.00 0.00
Goodwill 0.00 0.00
Other Intangible Assets 0.00 0.00
Current Assets + 328.03 188.78
Inventories 85.07 27.46
Trade Receivables 39.26 31.30
Cash and Cash Equivalents 92.95 0.81
Current Investments 19.43 7.65
LIABILITIES & EQUITY
Total Equity 0.00 0.00
Equity Share Capital 22.94 16.74
Other Equity 252.60 112.65
Non-Current Liabilities 14.52 26.21
Current Liabilities 117.57 79.40
Total Liabilities 132.09 105.61

Cash Flow Statement

Particulars Mar 2025 Mar 2024
Cash from Operating Activities 1.07 14.26
Cash from Investing Activities -46.93 -13.89
Cash from Financing Activities 79.51 39.21
Net Increase/Decrease in Cash 33.66 39.59