STYLAM INDUSTRIES LIMITED (STYLAMIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 225.68 233.94 214.58 239.88 242.59 262.70 254.52 265.28 282.98 292.40 270.96 282.95
YOY Revenue Growth % 25.6% -0.45% -8.29% 1.29% 7.49% 12.3% 18.61% 10.59% 16.65% 11.3% 6.46% 6.66%
Other Income 0.53 1.91 1.96 1.33 2.63 1.91 1.78 1.17 0.78 0.92 1.12 3.98
Total Income 226.21 235.85 216.54 241.21 245.22 264.62 256.30 266.45 283.77 293.32 272.08 286.92
Total Expenses + 177.34 182.15 164.51 190.65 195.31 220.65 214.50 228.72 242.50 242.50 212.80 234.99
Cost of Materials Consumed 118.82 119.96 106.90 113.51 129.22 146.37 145.29 141.37 155.32 166.16 148.21 144.31
Employee Benefit Expense 18.60 18.66 19.03 18.77 19.38 20.45 20.73 22.99 22.36 23.70 19.82 30.05
Other Expenses 39.91 43.53 38.58 58.37 46.72 53.83 48.49 49.96 50.81 54.94 50.68 52.39
Operating Profit 48.35 51.79 50.07 49.23 47.28 42.06 40.01 36.56 40.49 49.90 58.16 47.96
OPM % 21.4% 22.1% 23.3% 20.5% 19.5% 16% 15.7% 13.8% 14.3% 17.1% 21.5% 17%
Profit Before Tax + 36.47 43.29 43.50 41.06 37.86 46.84 42.47 37.72 41.27 50.82 59.28 51.94
Tax Expense 8.69 11.54 12.17 3.49 9.50 12.73 12.65 8.14 13.00 13.48 13.26 13.69
Tax % 23.8% 26.6% 28% 8.5% 25.1% 27.2% 29.8% 21.6% 31.5% 26.5% 22.4% 26.4%
Profit After Tax 27.78 31.75 31.33 37.57 28.36 34.11 29.82 29.58 28.27 37.34 46.02 38.25
EPS (Basic) 16.39 18.73 18.49 22.17 16.73 19.66 17.55 17.51 16.57 22.17 27.16 22.35

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,025.09 914.08 952.13 659.35
YOY Revenue Growth % 12.14% -4% 44.41% -
Other Income 7.50 5.73 1.44 8.00
Total Income 1,032.59 919.81 953.58 667.35
Total Expenses + 867.69 714.65 820.40 569.97
Cost of Materials Consumed 562.24 459.20 554.08 389.79
Employee Benefit Expense 83.54 75.06 68.75 54.78
Other Expenses 199.00 180.39 197.57 125.40
Operating Profit 157.40 199.44 131.73 89.38
OPM % 15.4% 21.8% 13.8% 13.6%
Profit Before Exceptional 164.90 165.47 128.07 80.57
Exceptional Items 0.00 -1.14 0.00 0.00
Profit Before Tax + 164.90 164.32 128.07 80.57
Tax Expense 43.02 35.88 32.09 19.69
Tax % 26.1% 21.8% 25.1% 24.4%
Profit After Tax 121.87 128.44 95.98 60.89
EPS (Basic) 71.46 75.77 56.63 36.06

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 311.05 203.48 188.93 0.00
Property, Plant & Equipment 174.91 171.73 171.79 0.00
Capital Work in Progress 83.05 1.65 12.83 0.00
Non-Current Investments 0.00 0.00 1.14 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 2.32 3.31 0.00 0.00
Current Assets + 467.25 403.85 349.16 0.00
Inventories 185.26 145.12 159.82 0.00
Trade Receivables 203.86 162.08 125.85 0.00
Cash and Cash Equivalents 48.91 11.08 4.06 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 8.47 8.47 8.47 0.00
Other Equity 648.91 527.81 403.60 0.00
Non-Current Liabilities 13.80 11.11 18.04 0.00
Current Liabilities 107.11 59.94 107.98 0.00
Total Liabilities 120.91 71.05 126.02 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 107.44 112.91 66.21 10.64
Cash from Investing Activities -126.36 -20.87 -12.31 -29.56
Cash from Financing Activities -3.92 -46.77 -35.83 12.43
Net Increase/Decrease in Cash -22.84 45.27 18.06 -6.48