Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,447.95 | 1,410.76 | 1,367.25 | 1,466.48 | 1,497.67 | 1,486.04 | 1,441.12 | 1,530.59 | 1,533.39 | 1,521.02 | 1,541.11 | 1,693.30 |
| YOY Revenue Growth % | 8.07% | 0.05% | -2.45% | 4.52% | 3.43% | 5.34% | 5.4% | 4.37% | 2.39% | 2.35% | 6.94% | 10.63% |
| Other Income | 3.51 | 4.51 | 31.13 | 11.22 | 5.18 | 13.03 | 2.92 | 7.19 | 19.80 | 20.59 | 12.41 | 26.63 |
| Total Income | 1,451.46 | 1,415.27 | 1,398.38 | 1,477.70 | 1,502.85 | 1,499.07 | 1,444.04 | 1,537.78 | 1,553.19 | 1,541.61 | 1,553.52 | 1,719.93 |
| Total Expenses + | 1,217.57 | 1,173.48 | 1,149.55 | 1,229.65 | 1,251.91 | 1,297.78 | 1,246.46 | 1,373.53 | 1,354.06 | 1,339.81 | 1,366.07 | 1,507.13 |
| Cost of Materials Consumed | 622.49 | 583.86 | 561.28 | 590.25 | 616.37 | 625.67 | 593.58 | 629.43 | 635.73 | 627.30 | 600.20 | 682.25 |
| Employee Benefit Expense | 131.40 | 138.75 | 139.06 | 138.32 | 139.95 | 145.00 | 139.07 | 142.10 | 143.27 | 143.38 | 144.18 | 154.13 |
| Other Expenses | 463.68 | 450.87 | 449.21 | 501.08 | 495.59 | 527.11 | 513.81 | 555.11 | 536.55 | 536.71 | 550.64 | 598.83 |
| Operating Profit | 230.38 | 237.28 | 217.70 | 236.83 | 245.76 | 188.26 | 194.66 | 157.06 | 179.33 | 181.21 | 175.04 | 186.17 |
| OPM % | 15.9% | 16.8% | 15.9% | 16.1% | 16.4% | 12.7% | 13.5% | 10.3% | 11.7% | 11.9% | 11.4% | 11% |
| Profit Before Tax + | 167.60 | 169.39 | 171.85 | 178.12 | 191.61 | 193.20 | 165.94 | 164.25 | 199.13 | 201.80 | 174.34 | 212.80 |
| Tax Expense | 40.13 | 40.65 | 42.41 | 43.71 | 48.92 | 49.36 | 35.21 | 39.76 | 51.19 | 49.05 | 43.54 | 51.44 |
| Tax % | 23.9% | 24% | 24.7% | 24.5% | 25.5% | 25.5% | 21.2% | 24.2% | 25.7% | 24.3% | 25% | 24.2% |
| Profit After Tax | 127.47 | 128.74 | 129.44 | 134.41 | 142.69 | 143.84 | 130.73 | 124.49 | 147.94 | 152.75 | 130.80 | 161.36 |
| EPS (Basic) | 6.01 | 6.07 | 6.12 | 6.36 | 6.75 | 6.78 | 6.21 | 5.92 | 7.06 | 7.18 | 6.21 | 7.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,955.42 | 5,666.31 | 5,662.75 | 4,902.06 | 3,644.29 | 3,605.21 | 4,557.90 |
| YOY Revenue Growth % | 5.1% | 0.06% | 15.52% | 34.51% | 1.08% | -20.9% | - |
| Other Income | 28.32 | 54.16 | 44.85 | 39.34 | 27.40 | 146.11 | 26.80 |
| Total Income | 5,983.74 | 5,720.47 | 5,707.60 | 4,941.40 | 3,671.69 | 3,751.32 | 4,584.70 |
| Total Expenses + | 5,268.74 | 4,794.94 | 4,874.57 | 4,211.56 | 3,024.34 | 3,073.30 | 3,854.67 |
| Cost of Materials Consumed | 2,465.05 | 2,372.15 | 2,554.87 | 2,172.08 | 1,471.20 | 1,468.53 | 1,954.03 |
| Employee Benefit Expense | 566.12 | 553.72 | 518.90 | 486.16 | 400.03 | 434.91 | 459.32 |
| Other Expenses | 2,091.62 | 1,869.07 | 1,800.80 | 1,553.32 | 1,153.11 | 1,169.86 | 1,441.32 |
| Operating Profit | 686.68 | 871.37 | 788.18 | 690.50 | 619.95 | 531.91 | 703.23 |
| OPM % | 11.5% | 15.4% | 13.9% | 14.1% | 17% | 14.8% | 15.4% |
| Profit Before Exceptional | 715.00 | 695.54 | 660.66 | 621.22 | 485.70 | 393.17 | 652.44 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 715.00 | 695.54 | 660.66 | 621.22 | 485.70 | 393.17 | 652.44 |
| Tax Expense | 173.25 | 169.90 | 160.31 | 159.39 | 122.99 | 66.64 | 193.47 |
| Tax % | 24.2% | 24.4% | 24.3% | 25.7% | 25.3% | 16.9% | 29.7% |
| Profit After Tax | 541.75 | 525.64 | 500.35 | 461.83 | 362.71 | 326.53 | 458.97 |
| EPS (Basic) | 25.66 | 24.83 | 23.54 | 21.74 | 17.10 | 15.46 | 21.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,770.95 | 2,597.26 | 2,375.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,146.24 | 2,000.52 | 1,923.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 194.86 | 163.86 | 64.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 114.05 | 130.97 | 98.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 3.34 | 3.34 | 3.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 98.14 | 92.78 | 99.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,756.81 | 2,391.27 | 2,248.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,070.19 | 947.77 | 923.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,455.96 | 1,247.25 | 1,144.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 36.74 | 22.51 | 57.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 6.20 | 6.31 | 3.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.01 | 21.01 | 21.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,789.30 | 3,399.72 | 2,994.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 271.98 | 264.39 | 317.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,423.26 | 1,282.81 | 1,272.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,695.24 | 1,547.20 | 1,590.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 423.27 | 588.72 | 468.96 | 402.29 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -381.12 | -387.66 | -234.23 | -202.19 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -27.55 | -235.09 | -214.26 | -186.47 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 14.23 | -35.02 | 21.11 | 11.52 | 0.00 | 0.00 | 0.00 |