Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.80 | 3.06 | 2.45 | 2.39 | 1.01 | 2.57 | 1.61 | 1.47 | 1.87 | 0.92 | 2.81 | 1.52 |
| YOY Revenue Growth % | 7.29% | -30.25% | -18.37% | -8.65% | -73.51% | -15.91% | -34.31% | -38.5% | 85.56% | -64.27% | 74.46% | 3.62% |
| Other Income | 5.64 | 5.14 | 6.07 | 4.28 | 4.01 | 4.04 | 1.63 | 1.22 | 0.60 | 3.78 | 2.77 | 6.78 |
| Total Income | 9.44 | 8.20 | 8.52 | 6.67 | 5.01 | 6.61 | 3.24 | 2.69 | 2.47 | 4.70 | 5.58 | 8.30 |
| Total Expenses + | 31.81 | 26.57 | 48.64 | 32.67 | 31.54 | 54.78 | 40.82 | 46.63 | 53.98 | 82.01 | 107.51 | 53.89 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.28 | 4.45 | 5.79 | 3.46 | 4.69 | 5.20 | 4.87 | 6.07 | 5.98 | 6.08 | 6.27 | 5.83 |
| Other Expenses | 26.53 | 22.12 | 42.85 | 29.21 | 26.85 | 49.58 | 35.95 | 39.22 | 46.64 | 74.61 | 99.89 | 46.32 |
| Operating Profit | -28.01 | -23.51 | -46.19 | -30.29 | -30.54 | -52.21 | -39.21 | -45.17 | -52.12 | -81.09 | -104.70 | -52.37 |
| OPM % | -737.7% | -768.4% | -1884.8% | -1269.8% | -3035.6% | -2029.2% | -2435.3% | -3078.9% | -2791.9% | -8821.6% | -3727.6% | -3445.4% |
| Profit Before Tax + | -24.09 | -12.68 | -41.76 | -27.54 | -28.04 | -49.64 | -39.12 | -43.94 | -51.52 | -77.31 | -101.92 | -45.60 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -24.09 | -12.68 | -41.76 | -26.54 | -28.04 | -49.64 | -39.12 | -43.94 | -51.52 | -77.31 | -101.92 | -45.60 |
| EPS (Basic) | -1.10 | -0.58 | -1.92 | -1.22 | -1.29 | -2.27 | -1.79 | -2.02 | -2.36 | -3.48 | -4.55 | -2.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.66 | 11.69 | 13.54 | 11.84 | 13.48 | 14.41 | 663.50 |
| YOY Revenue Growth % | -43.08% | -13.64% | 14.31% | -12.12% | -6.5% | -97.83% | - |
| Other Income | 10.90 | 21.13 | 8.45 | 5.32 | 7.75 | 14.04 | 24.23 |
| Total Income | 17.55 | 32.82 | 21.99 | 17.16 | 21.23 | 28.45 | 687.73 |
| Total Expenses + | 178.30 | 139.70 | 139.42 | 134.23 | 93.54 | 130.13 | 533.69 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 204.14 |
| Employee Benefit Expense | 20.82 | 18.99 | 18.62 | 21.02 | 18.53 | 17.41 | 66.12 |
| Other Expenses | 151.60 | 120.71 | 120.80 | 113.21 | 75.02 | 112.72 | 263.43 |
| Operating Profit | -171.64 | -128.00 | -125.88 | -122.39 | -80.07 | -115.72 | 129.81 |
| OPM % | -2578.8% | -1094.7% | -929.8% | -1033.3% | -594% | -802.8% | 19.6% |
| Profit Before Exceptional | -160.75 | -113.54 | -124.27 | -122.00 | -77.47 | -106.40 | 158.74 |
| Exceptional Items | 0.00 | 7.46 | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -160.75 | -106.08 | -118.27 | -122.00 | -77.47 | -106.40 | 158.74 |
| Tax Expense | 0.00 | -1.00 | 0.00 | 0.00 | -5.32 | -12.18 | 71.80 |
| Tax % | - | - | - | - | - | - | 45.2% |
| Profit After Tax | -160.75 | -105.08 | -118.27 | -122.00 | -72.15 | -94.22 | 86.94 |
| EPS (Basic) | -7.37 | -4.82 | -6.63 | -9.57 | -5.67 | -2.01 | 6.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 59.71 | 28.23 | 137.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 59.47 | 27.50 | 35.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.18 | 0.20 | 1.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 75.47 | 256.67 | 251.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.24 | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.34 | 1.29 | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 15.03 | 14.93 | 37.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 22.28 | 75.94 | 46.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.81 | 21.81 | 21.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 88.18 | 248.23 | 353.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.71 | 1.35 | 2.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 23.49 | 13.52 | 11.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 25.20 | 14.86 | 13.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -154.10 | -82.62 | -207.93 | -127.54 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 154.95 | 61.59 | -155.71 | -22.23 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.76 | -1.05 | 395.54 | 145.69 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.09 | -22.09 | 31.75 | -4.07 | 0.00 | 0.00 | 0.00 |