Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.86 | 3.46 | 19.96 | 12.06 | 31.43 | 66.98 | 67.64 | 79.14 | 101.52 | 62.91 | 78.27 | 73.23 |
| YOY Revenue Growth % | -22.97% | -77.46% | 1213.16% | 8.65% | 98.17% | 1835.84% | 238.88% | 556.22% | 223% | -6.08% | 15.72% | -7.47% |
| Other Income | -1.36 | 0.07 | 0.37 | 0.57 | 1.15 | 9.74 | 4.88 | 3.84 | 9.35 | 7.80 | 3.18 | 2.53 |
| Total Income | 14.50 | 3.53 | 20.33 | 12.63 | 32.58 | 76.72 | 72.52 | 82.98 | 110.87 | 70.71 | 81.45 | 75.76 |
| Total Expenses + | 24.17 | 21.50 | 35.89 | 26.53 | 58.55 | 59.20 | 58.69 | 74.90 | 97.92 | 81.00 | 90.69 | 85.13 |
| Cost of Materials Consumed | 4.10 | 2.86 | 16.51 | 5.61 | 20.09 | 34.69 | 36.19 | 48.43 | 43.70 | 42.47 | 48.64 | 36.04 |
| Employee Benefit Expense | 8.67 | 7.74 | 7.69 | 8.06 | 7.84 | 9.75 | 11.17 | 11.80 | 9.37 | 13.96 | 12.41 | 13.25 |
| Other Expenses | 11.40 | 10.90 | 11.69 | 12.86 | 30.62 | 14.76 | 11.33 | 14.67 | 16.60 | 13.14 | 10.17 | 16.69 |
| Operating Profit | -8.31 | -18.04 | -15.93 | -14.47 | -27.12 | 7.78 | 8.95 | 4.24 | 3.60 | -18.09 | -12.42 | -11.90 |
| OPM % | -52.4% | -521.4% | -79.8% | -120% | -86.3% | 11.6% | 13.2% | 5.4% | 3.5% | -28.8% | -15.9% | -16.3% |
| Profit Before Tax + | -25.24 | -0.53 | -21.94 | 118.30 | 99.82 | -2.93 | -2.36 | -3.51 | 12.95 | -10.29 | -9.24 | -9.37 |
| Tax Expense | -0.41 | -1.48 | -1.59 | 13.59 | -68.77 | -1.87 | -0.22 | 0.19 | 3.19 | -4.07 | -1.51 | -2.52 |
| Tax % | - | - | - | 11.5% | -68.9% | - | - | - | 24.6% | - | - | - |
| Profit After Tax | -24.83 | 0.95 | -20.35 | 104.71 | 168.59 | -1.06 | -2.14 | -3.70 | 9.76 | -6.22 | -7.73 | -6.85 |
| EPS (Basic) | -24.76 | 0.95 | -20.29 | 104.39 | 107.85 | -0.26 | -0.32 | -0.56 | 1.47 | -0.93 | -1.16 | -1.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 315.28 | 66.91 | 43.83 | 66.24 | 313.23 | 377.03 | 349.22 |
| YOY Revenue Growth % | 371.2% | 52.66% | -33.83% | -78.85% | -16.92% | 7.96% | - |
| Other Income | 27.81 | 2.16 | 6.70 | 10.89 | 7.28 | 81.52 | 5.50 |
| Total Income | 343.09 | 69.07 | 50.53 | 77.13 | 320.51 | 458.55 | 354.72 |
| Total Expenses + | 338.94 | 142.47 | 80.93 | 179.59 | 240.42 | 323.78 | 320.02 |
| Cost of Materials Consumed | 163.01 | 45.07 | 11.73 | 20.98 | 113.44 | 166.02 | 202.42 |
| Employee Benefit Expense | 42.09 | 31.33 | 36.73 | 55.36 | 55.28 | 71.53 | 58.13 |
| Other Expenses | 57.36 | 66.07 | 32.47 | 103.25 | 71.70 | 86.23 | 59.47 |
| Operating Profit | -23.66 | -75.56 | -37.10 | -113.35 | 72.81 | 53.25 | 29.20 |
| OPM % | -7.5% | -112.9% | -84.6% | -171.1% | 23.2% | 14.1% | 8.4% |
| Profit Before Exceptional | 4.15 | -106.90 | -94.72 | -158.63 | -73.65 | -33.63 | 11.32 |
| Exceptional Items | 0.00 | 302.55 | 0.00 | -259.53 | 2.24 | 0.00 | 0.00 |
| Profit Before Tax + | 4.15 | 195.65 | -94.72 | -418.16 | -71.41 | -33.63 | 11.32 |
| Tax Expense | 1.29 | -58.25 | -3.70 | 13.01 | -2.93 | -15.13 | 3.74 |
| Tax % | 31.1% | -29.8% | - | - | - | - | 33% |
| Profit After Tax | 2.86 | 253.90 | -91.02 | -431.17 | -68.48 | -18.50 | 7.58 |
| EPS (Basic) | 0.43 | 222.27 | -90.75 | -429.87 | -68.27 | -18.44 | 7.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 203.56 | 209.92 | 146.72 | 159.47 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 98.59 | 103.56 | 106.00 | 118.14 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.27 | 0.27 | 0.27 | 0.27 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.11 | 0.00 | 0.00 | 0.46 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 318.61 | 203.73 | 199.31 | 220.30 | 0.00 | 0.00 | 0.00 |
| Inventories | 125.98 | 127.04 | 140.68 | 164.30 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 134.62 | 36.42 | 30.19 | 26.10 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.59 | 6.31 | 1.32 | 0.97 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.57 | 0.63 | 0.67 | 0.98 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 66.60 | 17.53 | 10.03 | 10.03 | 0.00 | 0.00 | 0.00 |
| Other Equity | 15.76 | 14.06 | -302.39 | -211.01 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 180.74 | 111.23 | 166.19 | 191.47 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 259.07 | 270.83 | 476.39 | 389.28 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 439.81 | 382.06 | 642.58 | 580.75 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -130.67 | -83.29 | 5.60 | -26.63 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -6.19 | 29.55 | 8.51 | 77.26 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 131.13 | 58.73 | -13.85 | -50.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.72 | 4.99 | 0.35 | 0.51 | 0.00 | 0.00 | 0.00 |