Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,360.00 | 11,897.39 | 14,164.00 | 12,494.00 | 13,266.00 | 14,534.00 | 17,740.00 | 14,916.00 | 16,523.00 | 18,725.00 | 25,416.00 | 26,920.00 |
| YOY Revenue Growth % | 32.89% | 25.99% | 54.58% | 7.62% | 28.05% | 22.16% | 25.25% | 19.39% | 24.55% | 28.84% | 43.27% | 80.48% |
| Other Income | 114.00 | 113.60 | 136.00 | 159.00 | 120.00 | 122.00 | 128.00 | 116.00 | 105.00 | 112.00 | 151.00 | 184.00 |
| Total Income | 10,474.00 | 12,010.99 | 14,300.00 | 12,653.00 | 13,386.00 | 14,656.00 | 17,868.00 | 15,032.00 | 16,628.00 | 18,837.00 | 25,567.00 | 27,104.00 |
| Total Expenses + | 9,455.00 | 8,621.90 | 10,671.00 | 11,045.00 | 11,838.00 | 15,208.00 | 11,649.00 | 13,814.00 | 15,148.00 | 17,316.00 | 23,192.00 | 25,579.00 |
| Cost of Materials Consumed | 8,031.00 | 7,104.60 | 8,942.00 | 9,450.00 | 10,155.00 | 13,432.00 | 9,666.00 | 14,455.00 | 11,122.00 | 20,601.00 | 16,059.00 | 21,430.00 |
| Employee Benefit Expense | 457.00 | 448.40 | 480.00 | 473.00 | 523.00 | 519.00 | 555.00 | 559.00 | 591.00 | 616.00 | 646.00 | 828.00 |
| Other Expenses | 967.00 | 1,068.90 | 1,249.00 | 1,122.00 | 1,160.00 | 1,257.00 | 1,428.00 | 1,305.00 | 1,291.00 | 1,525.00 | 1,670.00 | 1,755.00 |
| Operating Profit | 905.00 | 3,275.49 | 3,493.00 | 1,449.00 | 1,428.00 | -674.00 | 6,091.00 | 1,102.00 | 1,375.00 | 1,409.00 | 2,224.00 | 1,341.00 |
| OPM % | 8.7% | 27.5% | 24.7% | 11.6% | 10.8% | -4.6% | 34.3% | 7.4% | 8.3% | 7.5% | 8.8% | 5% |
| Profit Before Tax + | 988.00 | 1,001.60 | 1,378.00 | 991.00 | 973.00 | 947.00 | 1,396.00 | 1,218.00 | 1,480.00 | 1,521.00 | 2,223.00 | 1,576.00 |
| Tax Expense | 252.00 | 245.78 | 324.51 | 219.72 | 257.32 | 243.00 | 348.72 | 347.00 | 389.00 | 401.00 | 539.00 | 397.00 |
| Tax % | 25.5% | 24.5% | 23.5% | 22.2% | 26.4% | 25.7% | 25% | 28.5% | 26.3% | 26.4% | 24.2% | 25.2% |
| Profit After Tax | 736.00 | 755.82 | 1,053.49 | 771.28 | 715.68 | 704.00 | 1,047.28 | 871.00 | 1,091.00 | 1,120.00 | 1,684.00 | 1,179.00 |
| EPS (Basic) | 8.22 | 8.48 | 11.91 | 8.68 | 8.06 | 7.94 | 11.80 | 9.82 | 12.30 | 12.63 | 18.98 | 13.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 60,456.00 | 51,084.00 | 40,575.00 | 28,798.71 | 21,643.82 | 21,051.54 | 19,778.52 |
| YOY Revenue Growth % | 18.35% | 25.9% | 40.89% | 33.06% | 2.81% | 6.44% | - |
| Other Income | 486.00 | 533.00 | 308.00 | 233.64 | 186.03 | 153.23 | 182.94 |
| Total Income | 60,942.00 | 51,617.00 | 40,883.00 | 29,032.34 | 21,829.86 | 21,204.77 | 19,961.46 |
| Total Expenses + | 56,408.00 | 42,464.00 | 32,232.00 | 25,924.17 | 17,218.24 | 16,472.23 | 15,623.41 |
| Cost of Materials Consumed | 47,708.00 | 36,104.00 | 26,891.00 | 22,108.08 | 13,712.70 | 13,042.34 | 12,230.63 |
| Employee Benefit Expense | 2,156.00 | 1,864.00 | 1,647.00 | 1,348.83 | 1,064.98 | 1,199.42 | 1,019.27 |
| Other Expenses | 5,150.00 | 4,496.00 | 3,694.00 | 2,467.26 | 2,440.56 | 2,230.47 | 2,373.51 |
| Operating Profit | 4,048.00 | 8,620.00 | 8,343.00 | 2,874.53 | 4,425.59 | 4,579.31 | 4,155.11 |
| OPM % | 6.7% | 16.9% | 20.6% | 10% | 20.4% | 21.8% | 21% |
| Profit Before Exceptional | 4,534.00 | 4,622.00 | 4,446.00 | 2,957.33 | 1,332.30 | 2,105.68 | 1,959.05 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -54.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4,534.00 | 4,622.00 | 4,446.00 | 2,903.33 | 1,332.30 | 2,105.68 | 1,959.05 |
| Tax Expense | 1,197.00 | 1,125.72 | 1,172.00 | 706.38 | 353.19 | 613.02 | 570.40 |
| Tax % | 26.4% | 24.4% | 26.4% | 24.3% | 26.5% | 29.1% | 29.1% |
| Profit After Tax | 3,337.00 | 3,496.28 | 3,274.00 | 2,196.95 | 979.10 | 1,492.66 | 1,388.65 |
| EPS (Basic) | 37.62 | 39.38 | 36.61 | 24.48 | 10.96 | 16.91 | 15.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,213.00 | 5,942.00 | 4,616.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,854.00 | 1,737.00 | 1,343.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 93.00 | 88.00 | 133.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 651.00 | 679.00 | 351.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 123.00 | 123.00 | 1,408.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 310.00 | 1,848.00 | 246.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 34,434.00 | 25,590.01 | 22,407.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 28,184.00 | 19,051.01 | 16,584.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,068.00 | 1,018.00 | 674.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 407.00 | 409.00 | 232.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 89.00 | 89.00 | 89.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,535.00 | 9,304.00 | 11,762.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,230.00 | 5,628.00 | 1,855.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 25,793.00 | 16,528.00 | 13,264.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 29,023.00 | 22,157.00 | 15,119.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -548.00 | 1,759.02 | 1,370.00 | -724.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 551.00 | -253.00 | -1,811.00 | 1,163.84 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 7.00 | -1,329.00 | 457.00 | -403.15 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 10.00 | 177.02 | 13.00 | 37.91 | 0.00 | 0.00 | 0.00 |