Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 97.45 | 84.30 | 76.50 | 60.78 | 255.69 | 74.32 | 72.84 | 73.72 | 100.81 | 105.00 | 136.05 | 140.96 |
| YOY Revenue Growth % | -39.17% | -20.61% | -30.69% | -33.58% | 162.39% | -11.84% | -4.77% | 21.28% | -60.57% | 41.29% | 86.77% | 91.22% |
| Other Income | 67.35 | 6.79 | 4.84 | 9.69 | 16.83 | 9.73 | 7.11 | 30.75 | 27.54 | 12.14 | 14.96 | 12.37 |
| Total Income | 164.80 | 91.09 | 81.33 | 70.47 | 272.52 | 84.04 | 79.95 | 104.46 | 128.35 | 117.14 | 151.01 | 153.33 |
| Total Expenses + | 109.52 | 69.10 | 81.63 | 72.56 | 1,021.80 | 756.43 | 313.46 | 353.20 | 462.36 | 855.47 | 889.95 | 809.42 |
| Cost of Materials Consumed | 98.38 | 28.80 | 24.39 | 16.64 | 958.21 | 462.72 | 8.15 | 13.18 | 15.50 | 55.13 | 60.43 | 90.67 |
| Employee Benefit Expense | 14.86 | 9.74 | 9.81 | 10.24 | 9.73 | 10.05 | 9.53 | 9.63 | 0.17 | 7.74 | 8.07 | 8.41 |
| Other Expenses | -3.72 | 30.55 | 47.42 | 45.67 | 53.87 | 283.66 | 295.78 | 330.39 | -697.44 | 51.78 | 64.49 | 280.55 |
| Operating Profit | -12.07 | 15.20 | -5.13 | -11.77 | -766.11 | -682.11 | -240.62 | -279.48 | -361.55 | -750.47 | -753.90 | -668.46 |
| OPM % | -12.4% | 18% | -6.7% | -19.4% | -299.6% | -917.8% | -330.3% | -379.1% | -358.6% | -714.7% | -554.1% | -474.2% |
| Profit Before Tax + | -632.78 | -702.41 | -747.25 | -787.64 | -1,585.63 | -1,207.52 | -768.02 | -719.81 | -334.01 | -738.33 | -738.93 | -974.04 |
| Tax Expense | -5.59 | 0.56 | -3.21 | 0.29 | -13.28 | -1.42 | -1.25 | -3.19 | 154.68 | 0.33 | -0.21 | 1.06 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -627.19 | -702.97 | -744.04 | -787.93 | -1,572.35 | -1,206.10 | -766.77 | -716.62 | -488.69 | -738.66 | -738.72 | -975.10 |
| EPS (Basic) | -2.44 | -2.25 | -2.41 | -2.54 | -5.52 | -4.11 | -2.41 | -2.21 | -1.18 | -2.26 | -2.19 | -3.25 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 477.27 | 405.52 | 533.47 | 548.24 | 1,716.27 | 1,337.47 | 2,162.86 |
| YOY Revenue Growth % | 17.69% | -23.98% | -2.69% | -68.06% | 28.32% | -38.16% | - |
| Other Income | 38.15 | 86.43 | 63.76 | 12.92 | 48.67 | 33.57 | 47.34 |
| Total Income | 515.43 | 491.96 | 597.23 | 561.16 | 1,764.94 | 1,371.04 | 2,210.20 |
| Total Expenses + | 1,245.08 | 418.68 | 563.38 | 647.77 | 2,194.82 | 1,529.00 | 2,066.45 |
| Cost of Materials Consumed | 1,028.04 | 253.06 | 0.00 | 0.00 | 1,511.50 | 1,185.86 | 1,593.74 |
| Employee Benefit Expense | 39.53 | 44.13 | 48.72 | 58.80 | 85.35 | 91.30 | 101.43 |
| Other Expenses | 177.51 | 121.49 | 514.65 | 588.97 | 597.97 | 251.84 | 371.28 |
| Operating Profit | -767.81 | -13.16 | -29.90 | -99.54 | -478.55 | -191.53 | 96.41 |
| OPM % | -160.9% | -3.2% | -5.6% | -18.2% | -27.9% | -14.3% | 4.5% |
| Profit Before Exceptional | -3,822.93 | -3,113.76 | -980.95 | -978.24 | -1,188.78 | -758.78 | -346.64 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -329.58 | -342.60 | -74.96 | -985.04 |
| Profit Before Tax + | -3,822.93 | -3,113.76 | -980.95 | -1,307.82 | -1,531.38 | -833.75 | -1,331.68 |
| Tax Expense | -15.64 | -10.47 | 45.35 | 286.35 | 30.78 | -42.91 | -56.61 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -3,807.29 | -3,103.29 | -1,026.29 | -1,594.17 | -1,562.17 | -790.84 | -1,275.07 |
| EPS (Basic) | -12.72 | -10.65 | -3.91 | -6.10 | -5.97 | -3.02 | -4.87 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,875.08 | 2,839.28 | 2,758.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 64.35 | 67.30 | 68.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 195.87 | 191.10 | 186.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,039.38 | 2,032.66 | 1,972.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 383.81 | 383.81 | 383.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.42 | 0.30 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 23,502.80 | 23,859.86 | 23,692.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,812.90 | 2,782.63 | 2,842.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 681.64 | 707.98 | 725.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 318.36 | 300.50 | 70.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1.12 | 1.10 | 1.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 523.26 | 523.26 | 523.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -4,717.93 | -1,377.69 | 1,478.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 151.21 | 148.89 | 144.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 31,250.92 | 27,770.26 | 24,378.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 31,480.95 | 28,025.49 | 24,701.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 15.09 | 251.05 | -13.65 | -33.66 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 13.10 | 4.07 | 58.34 | 67.71 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -10.33 | -24.65 | -31.88 | -53.66 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 17.87 | 230.47 | 12.80 | -19.61 | 0.00 | 0.00 | 0.00 |