V2 RETAIL LTD. (V2RETAIL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 193.43 263.61 231.32 373.76 296.04 415.03 380.01 590.94 498.51 632.22 1,340.85 929.18
YOY Revenue Growth % 22.23% 24.76% 18.92% 55.96% 53.04% 57.44% 64.28% 58.11% 68.39% 52.33% 252.85% 57.24%
Other Income 2.13 1.39 2.13 3.03 0.94 1.39 2.51 1.19 1.86 0.92 2.00 4.28
Total Income 195.56 265.00 233.45 376.79 296.98 416.43 382.52 592.13 500.38 633.14 1,342.86 933.46
Total Expenses + 65.30 77.97 95.31 96.58 98.57 113.34 115.86 121.68 490.03 599.84 1,288.61 823.17
Cost of Materials Consumed 16.06 21.94 35.23 26.82 34.31 33.91 28.14 30.68 6.22 11.12 16.99 5.86
Employee Benefit Expense 21.97 22.99 23.29 29.71 29.48 35.62 39.02 42.26 42.29 52.62 110.11 60.94
Other Expenses 27.27 33.04 36.78 40.05 34.79 43.81 48.69 48.74 40.96 47.35 104.14 67.14
Operating Profit 128.13 185.64 136.01 277.18 197.46 301.69 264.15 469.26 8.48 32.37 52.24 106.01
OPM % 66.2% 70.4% 58.8% 74.2% 66.7% 72.7% 69.5% 79.4% 1.7% 5.1% 3.9% 11.4%
Profit Before Tax + -10.32 8.38 -8.48 31.41 0.05 21.77 -2.43 68.53 10.35 33.29 54.24 137.98
Tax Expense -2.62 2.14 -2.78 7.84 -3.55 5.43 -0.49 17.34 3.91 8.63 12.35 35.91
Tax % - 25.5% - 25% -7306.2% 24.9% - 25.3% 37.8% 25.9% 22.8% 26%
Profit After Tax -7.71 6.24 -5.70 23.57 3.60 16.34 -1.93 51.19 6.44 24.66 41.89 102.07
EPS (Basic) -2.24 1.81 -1.64 6.82 1.04 4.72 -0.56 14.80 1.86 7.13 12.05 29.17

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 1,884.50 1,164.73 838.88 629.22 538.65 701.23
YOY Revenue Growth % 61.8% 38.84% 33.32% 16.82% -23.18% -
Other Income 6.96 7.49 6.67 15.89 22.97 2.48
Total Income 1,891.46 1,172.22 845.55 645.11 561.61 703.70
Total Expenses + 1,793.24 368.41 255.36 162.17 132.23 121.35
Cost of Materials Consumed 98.96 118.29 53.84 25.27 18.02 0.00
Employee Benefit Expense 159.20 105.48 88.61 63.00 50.68 62.93
Other Expenses 182.21 144.64 112.91 73.90 63.53 58.42
Operating Profit 91.26 796.32 583.52 467.06 406.42 579.88
OPM % 4.8% 68.4% 69.6% 74.2% 75.5% 82.7%
Profit Before Exceptional 98.22 31.37 -16.95 -14.86 -15.29 -3.87
Exceptional Items 0.00 0.00 0.00 0.00 0.00 12.55
Profit Before Tax + 98.22 31.37 -16.95 -14.86 -15.29 8.67
Tax Expense 26.19 3.56 -4.14 -3.18 -2.45 -0.11
Tax % 26.7% 11.4% - - - -1.3%
Profit After Tax 72.03 27.81 -12.82 -11.68 -12.84 8.78
EPS (Basic) 20.83 8.04 -3.73 -3.40 -3.77 2.57

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 941.97 540.70 467.41 0.00 0.00 0.00
Property, Plant & Equipment 210.09 116.08 98.60 0.00 0.00 0.00
Capital Work in Progress 4.15 0.23 0.11 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.56 2.06 3.68 0.00 0.00 0.00
Current Assets + 686.39 486.44 326.88 0.00 0.00 0.00
Inventories 558.24 418.87 278.88 0.00 0.00 0.00
Trade Receivables 0.10 0.06 0.07 0.00 0.00 0.00
Cash and Cash Equivalents 9.01 9.45 4.92 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 34.59 34.59 34.39 0.00 0.00 0.00
Other Equity 311.71 240.12 212.54 0.00 0.00 0.00
Non-Current Liabilities 723.81 412.34 342.14 0.00 0.00 0.00
Current Liabilities 558.25 340.09 205.21 0.00 0.00 0.00
Total Liabilities 1,282.06 752.43 547.36 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 222.95 93.42 86.36 58.61 0.00 0.00
Cash from Investing Activities -130.69 -39.30 -12.27 -15.71 0.00 0.00
Cash from Financing Activities -92.70 -49.60 -75.70 -58.29 0.00 0.00
Net Increase/Decrease in Cash -0.43 4.53 -1.62 6.54 0.00 0.00