Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 71.56 | 88.15 | 105.14 | 101.61 | 237.22 | 150.52 |
| YOY Revenue Growth % | - | - | - | - | 231.51% | 70.76% |
| Other Income | 1.62 | 0.75 | 1.23 | 1.02 | 2.43 | 1.57 |
| Total Income | 73.18 | 88.90 | 106.37 | 102.63 | 239.64 | 152.09 |
| Total Expenses + | 61.28 | 63.59 | 89.15 | 87.07 | 204.29 | 126.80 |
| Cost of Materials Consumed | 52.97 | 53.35 | 70.17 | 76.84 | 180.08 | 110.23 |
| Employee Benefit Expense | 2.24 | 2.43 | 2.40 | 2.56 | 5.70 | 3.16 |
| Other Expenses | 6.07 | 7.81 | 6.36 | 6.40 | 14.32 | 9.39 |
| Operating Profit | 10.27 | 24.56 | 16.00 | 14.54 | 32.92 | 23.72 |
| OPM % | 14.4% | 27.9% | 15.2% | 14.3% | 13.9% | 15.8% |
| Profit Before Tax + | 8.23 | 13.68 | 17.22 | 15.56 | 35.35 | 25.29 |
| Tax Expense | 0.73 | 13.68 | 1.58 | 1.32 | 3.28 | 6.17 |
| Tax % | 8.8% | 100% | 9.2% | 8.5% | 9.3% | 24.4% |
| Profit After Tax | 7.51 | 0.00 | 15.64 | 14.23 | 32.07 | 19.11 |
| EPS (Basic) | 0.06 | 1.01 | 1.24 | 1.09 | 2.22 | 1.31 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 308.52 |
| YOY Revenue Growth % | - |
| Other Income | 4.00 |
| Total Income | 312.52 |
| Total Expenses + | 268.38 |
| Cost of Materials Consumed | 207.33 |
| Employee Benefit Expense | 9.11 |
| Other Expenses | 24.59 |
| Operating Profit | 40.14 |
| OPM % | 13% |
| Profit Before Exceptional | 44.15 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 44.15 |
| Tax Expense | 3.99 |
| Tax % | 9% |
| Profit After Tax | 40.15 |
| EPS (Basic) | 3.19 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 197.09 |
| Property, Plant & Equipment | 78.30 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 72.65 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 212.36 |
| Inventories | 75.80 |
| Trade Receivables | 79.02 |
| Cash and Cash Equivalents | 6.80 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 125.68 |
| Other Equity | 177.26 |
| Non-Current Liabilities | 58.88 |
| Current Liabilities | 47.62 |
| Total Liabilities | 106.50 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -25.76 |
| Cash from Investing Activities | -47.96 |
| Cash from Financing Activities | 75.93 |
| Net Increase/Decrease in Cash | 2.21 |