Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 335.93 | 300.73 | 307.94 | 303.58 | 300.36 | 338.87 | 343.84 | 371.22 | 392.63 | 346.92 | 401.15 | 411.33 |
| YOY Revenue Growth % | 0.66% | -16.26% | -16.93% | -6.66% | -10.59% | 12.68% | 11.66% | 22.28% | 30.72% | 2.37% | 16.67% | 10.8% |
| Other Income | 2.72 | 2.23 | 2.94 | 4.11 | 3.18 | 2.73 | 3.90 | 2.99 | 5.69 | 4.63 | 9.37 | 6.18 |
| Total Income | 338.65 | 302.96 | 310.88 | 307.68 | 303.54 | 341.60 | 347.74 | 374.21 | 398.33 | 351.55 | 410.52 | 417.51 |
| Total Expenses + | 274.24 | 249.13 | 283.62 | 263.48 | 291.99 | 321.00 | 266.85 | 337.89 | 345.05 | 309.71 | 364.73 | 373.94 |
| Cost of Materials Consumed | 118.89 | 115.44 | 139.20 | 127.95 | 136.39 | 173.63 | 125.32 | 180.26 | 201.77 | 176.78 | 183.96 | 191.32 |
| Employee Benefit Expense | 12.27 | 13.70 | 14.02 | 15.48 | 14.85 | 15.26 | 15.07 | 17.56 | 16.96 | 18.44 | 17.45 | 21.82 |
| Other Expenses | 143.07 | 119.99 | 130.39 | 120.06 | 140.75 | 132.10 | 126.46 | 140.07 | 145.69 | 130.91 | 142.41 | 148.03 |
| Operating Profit | 61.69 | 51.60 | 24.33 | 40.09 | 8.37 | 17.88 | 76.99 | 33.33 | 47.58 | 37.21 | 36.42 | 37.39 |
| OPM % | 18.4% | 17.2% | 7.9% | 13.2% | 2.8% | 5.3% | 22.4% | 9% | 12.1% | 10.7% | 9.1% | 9.1% |
| Profit Before Tax + | 48.61 | 37.07 | 30.83 | 27.07 | 48.77 | 40.09 | 30.45 | 44.42 | 53.27 | 41.84 | 45.79 | 43.57 |
| Tax Expense | 12.97 | 8.45 | 6.84 | 6.32 | 21.04 | 9.62 | 7.61 | 10.03 | 14.34 | 9.61 | 12.90 | 9.81 |
| Tax % | 26.7% | 22.8% | 22.2% | 23.3% | 43.1% | 24% | 25% | 22.6% | 26.9% | 23% | 28.2% | 22.5% |
| Profit After Tax | 35.63 | 28.62 | 23.99 | 20.76 | 27.73 | 30.47 | 22.84 | 34.40 | 38.94 | 32.22 | 32.88 | 33.76 |
| EPS (Basic) | 5.97 | 4.79 | 3.77 | 3.17 | 4.23 | 4.65 | 3.49 | 5.25 | 5.82 | 4.79 | 4.88 | 5.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,446.56 | 1,212.60 | 1,390.99 | 1,069.00 | 678.68 | 676.73 | 769.39 |
| YOY Revenue Growth % | 19.29% | -12.82% | 30.12% | 57.51% | 0.29% | -12.04% | - |
| Other Income | 15.31 | 12.45 | 15.21 | 5.76 | 2.82 | 7.34 | 3.08 |
| Total Income | 1,461.88 | 1,225.06 | 1,406.21 | 1,074.76 | 681.50 | 684.06 | 772.46 |
| Total Expenses + | 1,293.64 | 1,088.22 | 1,183.99 | 898.76 | 589.06 | 603.25 | 684.01 |
| Cost of Materials Consumed | 680.97 | 518.98 | 560.04 | 414.86 | 275.60 | 306.61 | 358.27 |
| Employee Benefit Expense | 64.86 | 58.05 | 46.04 | 41.50 | 34.29 | 33.43 | 33.27 |
| Other Expenses | 544.32 | 511.19 | 577.91 | 442.40 | 279.17 | 263.20 | 292.47 |
| Operating Profit | 152.92 | 124.38 | 207.00 | 170.24 | 89.62 | 73.48 | 85.38 |
| OPM % | 10.6% | 10.3% | 14.9% | 15.9% | 13.2% | 10.9% | 11.1% |
| Profit Before Exceptional | 168.23 | 143.74 | 185.45 | 112.33 | 34.00 | 30.31 | 37.49 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 168.23 | 143.74 | 185.45 | 112.33 | 34.00 | 30.31 | 37.49 |
| Tax Expense | 41.59 | 42.64 | 48.89 | 30.94 | -0.49 | 8.08 | 13.12 |
| Tax % | 24.7% | 29.7% | 26.4% | 27.5% | -1.4% | 26.7% | 35% |
| Profit After Tax | 126.64 | 101.10 | 136.57 | 81.39 | 34.49 | 22.23 | 24.36 |
| EPS (Basic) | 19.23 | 15.90 | 22.86 | 68.13 | 28.88 | 18.61 | 20.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 796.13 | 670.27 | 582.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 700.34 | 631.49 | 464.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 69.08 | 15.80 | 97.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.31 | 0.30 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.34 | 2.12 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 837.74 | 655.16 | 468.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 403.06 | 316.94 | 207.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 294.01 | 229.82 | 180.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.81 | 2.36 | 0.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 1.21 | 1.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.46 | 13.11 | 11.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 913.30 | 688.06 | 402.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 215.08 | 208.38 | 269.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 492.03 | 415.89 | 366.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 707.11 | 624.27 | 636.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 90.23 | 67.50 | 134.25 | 89.73 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -99.56 | -153.92 | -118.36 | -81.15 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 9.78 | 88.13 | -15.57 | -8.57 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.45 | 1.70 | 0.32 | 0.01 | 0.00 | 0.00 | 0.00 |