Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,318.30 | 2,397.46 | 2,329.51 | 2,459.41 | 2,308.59 | 2,502.42 | 2,465.30 | 2,508.57 | 2,385.66 | 2,480.10 | 2,505.31 | 2,497.98 |
| YOY Revenue Growth % | -14.36% | -2.92% | -1.73% | -1.05% | -0.42% | 4.38% | 5.83% | 2% | 3.34% | -0.89% | 1.62% | -0.42% |
| Other Income | 94.27 | 89.58 | 74.94 | 67.15 | 66.02 | 81.57 | 68.40 | 119.97 | 70.30 | 36.78 | 58.48 | 57.92 |
| Total Income | 2,412.57 | 2,487.04 | 2,404.45 | 2,526.56 | 2,374.61 | 2,583.99 | 2,533.70 | 2,628.54 | 2,455.96 | 2,516.88 | 2,563.79 | 2,555.90 |
| Total Expenses + | 2,090.01 | 2,133.80 | 2,114.95 | 2,094.69 | 2,125.75 | 2,147.09 | 2,103.63 | 2,348.09 | 2,191.91 | 2,280.36 | 2,365.50 | 2,349.69 |
| Cost of Materials Consumed | 1,406.00 | 1,387.91 | 1,360.72 | 1,341.17 | 1,378.23 | 1,379.22 | 1,323.20 | 1,344.99 | 1,377.35 | 1,353.29 | 1,318.58 | 1,330.77 |
| Employee Benefit Expense | 196.05 | 204.15 | 230.12 | 209.66 | 219.16 | 226.95 | 223.03 | 218.35 | 221.93 | 227.95 | 239.61 | 241.02 |
| Other Expenses | 487.96 | 541.74 | 524.11 | 543.86 | 528.36 | 540.92 | 557.40 | 606.57 | 528.98 | 559.01 | 552.46 | 613.38 |
| Operating Profit | 228.29 | 263.66 | 214.56 | 364.72 | 182.84 | 355.33 | 361.67 | 160.48 | 193.75 | 199.74 | 139.81 | 148.29 |
| OPM % | 9.8% | 11% | 9.2% | 14.8% | 7.9% | 14.2% | 14.7% | 6.4% | 8.1% | 8.1% | 5.6% | 5.9% |
| Profit Before Tax + | 172.66 | 169.22 | 200.37 | 250.03 | 299.26 | 279.26 | 261.54 | 280.45 | 264.05 | 236.52 | 198.29 | 206.21 |
| Tax Expense | 36.06 | 33.11 | 38.51 | 47.90 | 59.49 | 81.96 | 49.77 | 42.57 | 56.37 | 48.76 | 29.79 | 16.95 |
| Tax % | 20.9% | 19.6% | 19.2% | 19.2% | 19.9% | 29.3% | 19% | 15.2% | 21.3% | 20.6% | 15% | 8.2% |
| Profit After Tax | 136.60 | 136.11 | 161.86 | 202.13 | 239.77 | 197.30 | 211.77 | 237.88 | 207.68 | 187.76 | 168.50 | 189.26 |
| EPS (Basic) | 4.80 | 4.72 | 5.63 | 7.05 | 8.38 | 6.92 | 7.40 | 8.35 | 7.28 | 6.57 | 5.85 | 6.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,784.88 | 9,504.68 | 10,137.49 | 9,622.34 | 6,139.87 | 6,735.00 | 6,877.92 |
| YOY Revenue Growth % | 2.95% | -6.24% | 5.35% | 56.72% | -8.84% | -2.08% | - |
| Other Income | 335.96 | 325.94 | 191.95 | 224.51 | 201.56 | 174.47 | 222.72 |
| Total Income | 10,120.84 | 9,830.62 | 10,329.44 | 9,846.85 | 6,341.43 | 6,909.47 | 7,100.64 |
| Total Expenses + | 9,000.33 | 8,433.45 | 8,798.28 | 7,751.76 | 5,254.20 | 5,846.89 | 5,662.18 |
| Cost of Materials Consumed | 5,425.64 | 5,495.80 | 5,914.65 | 4,964.04 | 3,188.63 | 3,604.19 | 3,573.75 |
| Employee Benefit Expense | 887.49 | 839.98 | 767.23 | 729.06 | 590.11 | 595.93 | 550.23 |
| Other Expenses | 2,233.25 | 2,097.67 | 2,116.40 | 2,058.66 | 1,475.46 | 1,646.77 | 1,538.20 |
| Operating Profit | 784.55 | 1,071.23 | 1,339.21 | 1,870.58 | 885.67 | 888.11 | 1,215.74 |
| OPM % | 8% | 11.3% | 13.2% | 19.4% | 14.4% | 13.2% | 17.7% |
| Profit Before Exceptional | 1,120.51 | 792.28 | 1,019.36 | 2,031.19 | 538.27 | 643.33 | 1,042.81 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,120.51 | 792.28 | 1,019.36 | 2,031.19 | 538.27 | 643.33 | 1,042.81 |
| Tax Expense | 233.79 | 155.58 | 214.61 | 479.96 | 115.80 | 52.36 | 302.26 |
| Tax % | 20.9% | 19.6% | 21.1% | 23.6% | 21.5% | 8.1% | 29% |
| Profit After Tax | 886.72 | 636.70 | 804.75 | 1,551.23 | 422.47 | 590.97 | 740.55 |
| EPS (Basic) | 31.05 | 22.20 | 27.96 | 54.58 | 72.52 | 102.22 | 129.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,127.49 | 5,549.20 | 5,548.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,140.14 | 3,756.92 | 3,933.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 251.91 | 60.79 | 51.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,381.07 | 1,472.94 | 1,407.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.46 | 2.46 | 2.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.82 | 9.64 | 1.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,304.61 | 6,431.59 | 5,784.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,761.48 | 4,179.89 | 2,392.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,297.57 | 1,220.26 | 1,190.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 53.56 | 34.30 | 75.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 462.52 | 226.12 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 56.90 | 56.90 | 56.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 9,908.74 | 9,043.23 | 8,506.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,104.41 | 730.67 | 1,235.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,362.05 | 2,062.08 | 1,444.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,466.46 | 2,792.75 | 2,680.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,643.80 | -1,055.19 | 1,852.84 | 1,444.58 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -891.63 | 1,103.60 | -1,444.70 | -899.19 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -732.91 | -89.71 | -399.17 | -571.40 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 19.26 | -41.30 | 8.97 | -26.01 | 0.00 | 0.00 | 0.00 |