ZEE LEARN LTD. (ZEELEARN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Sep 2025 Dec 2025
Revenue from Operations 54.73 111.03 105.63 66.44 67.73 116.47 80.33 58.19 74.74 158.68 74.25 79.67
YOY Revenue Growth % 5.37% 43.12% 22.94% -8.35% 23.76% 4.9% -23.95% -12.41% 10.34% 36.24% -7.56% 36.91%
Other Income 3.68 8.38 10.66 9.23 -4.52 6.55 3.77 6.34 6.91 3.58 5.33 3.85
Total Income 58.41 119.41 116.29 75.67 63.22 123.02 84.10 64.53 81.65 162.26 79.59 83.52
Total Expenses + 32.54 87.04 52.68 44.06 28.15 39.36 38.39 43.11 54.56 114.66 85.39 82.80
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 25.00 27.22 25.07 23.82 24.82 22.03 25.27 27.53 39.51 40.59 42.90 41.76
Other Expenses 7.54 59.82 27.61 20.24 3.33 17.33 13.12 15.58 15.05 24.39 12.22 20.44
Operating Profit 22.19 23.99 52.95 22.38 39.58 77.10 41.94 15.09 20.17 44.02 -11.14 -3.12
OPM % 40.5% 21.6% 50.1% 33.7% 58.4% 66.2% 52.2% 25.9% 27% 27.7% -15% -3.9%
Profit Before Tax + -162.53 -296.43 11.27 -17.41 0.33 182.29 8.23 -3.89 -3.10 31.63 -5.80 0.73
Tax Expense 0.81 1.20 4.70 0.90 2.27 12.91 4.59 0.15 0.66 14.76 0.34 3.37
Tax % - - 41.8% - 687% 7.1% 55.8% - - 46.7% - 464%
Profit After Tax -163.34 -297.62 6.56 -18.31 -1.94 169.38 3.64 -4.03 -3.76 16.87 -6.14 -2.65
EPS (Basic) -4.94 -8.74 0.26 -0.50 0.03 5.19 0.11 -0.12 -0.12 0.52 -0.19 -0.08

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 371.94 356.27 324.17 247.88 257.12 514.83 268.84
YOY Revenue Growth % 4.4% 9.9% 30.78% -3.59% -50.06% 91.5% -
Other Income 20.60 21.93 20.24 34.38 56.33 41.55 3.70
Total Income 392.53 378.20 344.41 282.26 313.45 556.38 272.54
Total Expenses + 343.69 164.25 201.03 145.29 156.78 208.90 121.69
Employee Benefit Expense 132.90 95.74 103.82 94.17 103.55 141.38 78.79
Other Expenses 68.13 68.51 97.21 51.12 53.23 67.52 42.90
Operating Profit 28.25 192.01 123.14 102.59 100.35 305.93 147.15
OPM % 7.6% 53.9% 38% 41.4% 39% 59.4% 54.7%
Profit Before Exceptional 48.84 52.53 -30.13 0.83 -2.02 86.79 75.56
Exceptional Items -15.97 123.95 -421.79 0.00 0.00 -31.15 0.00
Profit Before Tax + 32.88 176.47 -451.92 0.83 -2.02 55.64 75.56
Tax Expense 20.15 20.78 9.67 13.99 19.13 30.53 26.28
Tax % 61.3% 11.8% - 1683.1% - 54.9% 34.8%
Profit After Tax 12.72 155.69 -461.59 -13.16 -21.15 25.11 49.28
EPS (Basic) 0.39 4.99 -13.60 -0.08 -0.27 1.34 1.52

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 710.70 704.80 863.60 0.00 0.00 0.00 0.00
Property, Plant & Equipment 3.27 3.10 24.40 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.22 0.00 0.00 0.00 0.00
Non-Current Investments 5.50 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 86.93 89.45 39.77 0.00 0.00 0.00 0.00
Current Assets + 798.61 379.23 160.18 0.00 0.00 0.00 0.00
Inventories 26.05 27.25 26.20 0.00 0.00 0.00 0.00
Trade Receivables 40.51 37.70 26.38 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 26.04 19.06 25.71 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 32.71 32.61 32.61 0.00 0.00 0.00 0.00
Other Equity 163.39 150.05 -14.31 0.00 0.00 0.00 0.00
Non-Current Liabilities 435.74 395.21 457.08 0.00 0.00 0.00 0.00
Current Liabilities 877.47 506.16 426.88 0.00 0.00 0.00 0.00
Total Liabilities 1,313.21 901.37 883.95 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 82.89 50.46 41.98 62.50 0.00 0.00 0.00
Cash from Investing Activities -12.56 -6.15 -12.02 -5.64 0.00 0.00 0.00
Cash from Financing Activities -63.35 -50.95 -29.88 -36.90 0.00 0.00 0.00
Net Increase/Decrease in Cash 6.98 -6.65 0.07 19.97 0.00 0.00 0.00