ZENITH STEEL PIPES AND INDUST (ZENITHSTL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 24.89 30.55 24.40 45.84 43.06 28.50 30.07 35.69 24.82 18.92 14.04 9.40
YOY Revenue Growth % -40.31% -29.87% -56.01% -8.05% 73.01% -6.68% 23.28% -22.14% -42.35% -33.63% -53.31% -73.65%
Other Income 0.68 0.19 0.16 0.18 4.55 1.85 1.26 0.94 6.12 6.53 7.27 6.22
Total Income 25.57 30.74 24.55 46.01 47.61 30.35 31.34 36.63 30.94 25.45 21.31 15.62
Total Expenses + 25.29 29.93 19.25 47.36 41.54 23.75 25.75 42.65 27.97 24.47 20.58 14.15
Cost of Materials Consumed 16.63 23.64 10.98 31.48 26.31 5.73 7.26 26.31 3.27 11.60 7.62 4.44
Employee Benefit Expense 1.33 4.30 1.81 1.71 1.43 1.31 1.32 1.27 1.25 1.15 1.28 1.17
Other Expenses 7.32 1.99 6.47 14.17 13.80 16.71 17.18 15.07 15.77 11.39 9.39 5.56
Operating Profit -0.40 0.62 5.14 -1.52 1.52 4.75 4.32 -6.96 -3.15 -5.55 -6.54 -4.74
OPM % -1.6% 2% 21.1% -3.3% 3.5% 16.7% 14.4% -19.5% -12.7% -29.3% -46.6% -50.4%
Profit Before Tax + -0.64 0.76 -2.31 -0.62 9.98 -1.90 -0.42 -0.17 2.97 0.98 0.73 1.47
Tax Expense 0.00 0.50 0.05 0.06 0.09 0.02 0.02 0.03 0.19 0.02 0.02 0.00
Tax % - 66.1% - - 0.9% - - - 6.3% 2.3% 2.1% 0.2%
Profit After Tax -0.64 0.26 -2.36 -0.68 9.89 -1.92 -0.44 -0.20 2.78 0.96 0.72 1.47
EPS (Basic) -0.05 0.01 -0.16 -0.04 0.69 -0.13 -0.03 -0.01 0.20 0.07 0.05 0.10

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 119.09 143.22 164.92 163.12 77.87
YOY Revenue Growth % -16.84% -13.16% 1.11% 109.47% -
Other Income 10.16 5.30 7.07 1.53 10.71
Total Income 129.26 148.52 171.99 164.65 88.58
Total Expenses + 128.78 140.74 163.11 136.43 73.09
Cost of Materials Consumed 42.57 77.10 108.24 82.38 41.35
Employee Benefit Expense 5.14 6.16 8.41 8.02 7.66
Other Expenses 64.73 57.48 46.46 46.04 24.08
Operating Profit -9.68 2.47 1.81 26.69 4.78
OPM % -8.1% 1.7% 1.1% 16.4% 6.1%
Profit Before Exceptional 0.48 -0.46 -11.34 6.27 2.86
Exceptional Items 0.00 0.00 0.00 7.86 0.00
Profit Before Tax + 0.48 -0.46 -11.34 14.13 2.86
Tax Expense 0.25 0.23 3.04 2.50 16.43
Tax % 53% - - 17.7% 575.2%
Profit After Tax 0.23 -0.70 -14.38 11.63 -13.58
EPS (Basic) 0.02 -0.05 -1.01 0.83 -0.95

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 70.99 71.60 48.37 0.00 0.00
Property, Plant & Equipment 41.68 43.60 44.51 0.00 0.00
Capital Work in Progress 1.20 0.82 0.99 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.13 0.01 0.13 0.00 0.00
Current Assets + 87.65 110.36 120.54 0.00 0.00
Inventories 7.79 19.86 20.94 0.00 0.00
Trade Receivables 56.55 59.08 47.09 0.00 0.00
Cash and Cash Equivalents 2.96 0.43 5.27 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 142.28 142.28 142.28 0.00 0.00
Other Equity -399.03 -399.14 -398.50 0.00 0.00
Non-Current Liabilities 32.91 33.25 17.76 0.00 0.00
Current Liabilities 382.48 405.58 407.36 0.00 0.00
Total Liabilities 415.39 438.82 425.12 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 7.31 4.74 17.31 -2.87 0.00
Cash from Investing Activities -2.58 -2.42 -3.70 10.44 0.00
Cash from Financing Activities -2.49 -7.12 -11.34 -7.46 0.00
Net Increase/Decrease in Cash 2.24 -4.79 2.27 0.11 0.00