ZIM Laboratories Limited (ZIMLAB)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 105.41 67.44 85.83 96.29 117.86 81.82 92.14 96.33 108.73 71.76 88.71 108.66
YOY Revenue Growth % - - - -4.63% 11.81% 21.32% 7.36% 0.04% -7.75% -12.3% -3.72% 12.8%
Other Income 0.69 1.12 1.42 1.11 1.53 1.00 1.32 1.75 1.71 1.48 2.04 1.70
Total Income 106.11 68.56 87.25 97.40 119.40 82.82 93.46 98.08 110.44 73.23 90.75 110.36
Total Expenses + 84.53 63.24 77.55 92.05 99.51 68.57 76.02 83.39 102.33 75.66 91.10 104.31
Cost of Materials Consumed 44.14 31.74 40.96 51.51 53.49 31.01 35.52 39.88 48.60 27.62 43.50 43.23
Employee Benefit Expense 13.40 12.63 12.83 13.17 14.71 14.51 15.45 14.47 16.32 14.61 16.32 15.58
Other Expenses 27.00 18.87 23.76 27.37 31.31 23.05 25.05 29.04 29.56 22.88 26.99 31.68
Operating Profit 20.88 4.20 8.28 4.24 18.35 13.26 16.12 12.94 6.40 -3.91 -2.39 4.35
OPM % 19.8% 6.2% 9.6% 4.4% 15.6% 16.2% 17.5% 13.4% 5.9% -5.4% -2.7% 4%
Profit Before Tax + 9.94 0.19 5.44 7.01 11.00 1.23 2.96 5.70 8.11 -2.43 -0.34 6.05
Tax Expense 2.71 -0.04 1.29 2.23 2.91 0.34 0.58 1.70 3.22 -0.56 0.08 1.65
Tax % 27.2% -22.2% 23.8% 31.8% 26.5% 27.2% 19.6% 29.9% 39.8% - - 27.3%
Profit After Tax 7.24 0.23 4.15 4.78 8.09 0.90 2.38 4.00 4.88 -1.87 -0.42 4.40
EPS (Basic) 1.48 0.05 0.85 0.98 1.66 0.18 0.49 0.82 1.01 -0.38 -0.09 0.90

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 379.03 367.42 398.53
YOY Revenue Growth % 3.16% -7.8% -
Other Income 5.78 5.18 6.41
Total Income 384.82 372.61 404.94
Total Expenses + 366.81 332.35 312.69
Cost of Materials Consumed 155.00 177.70 164.98
Employee Benefit Expense 60.76 53.34 49.32
Other Expenses 106.70 101.31 98.38
Operating Profit 12.23 35.08 85.84
OPM % 3.2% 9.5% 21.5%
Profit Before Exceptional 18.01 23.64 35.36
Exceptional Items 0.00 0.00 0.00
Profit Before Tax + 18.01 23.64 35.36
Tax Expense 5.84 6.40 10.92
Tax % 32.5% 27.1% 30.9%
Profit After Tax 12.17 17.25 24.43
EPS (Basic) 2.50 3.54 5.01

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 240.72 219.17 150.63
Property, Plant & Equipment 158.34 156.93 103.72
Capital Work in Progress 44.05 23.52 17.84
Non-Current Investments 0.05 0.05 0.05
Goodwill 0.17 0.17 0.17
Other Intangible Assets 5.76 3.72 4.77
Current Assets + 231.31 227.65 190.95
Inventories 86.47 81.26 53.71
Trade Receivables 106.92 100.17 95.25
Cash and Cash Equivalents 1.95 9.60 6.42
Current Investments 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 48.73 48.73 48.73
Other Equity 203.51 190.02 151.62
Non-Current Liabilities 53.42 48.65 30.45
Current Liabilities 166.36 159.43 110.79
Total Liabilities 219.79 208.08 141.23

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 41.15 16.28 37.52
Cash from Investing Activities -39.93 -73.01 -36.20
Cash from Financing Activities -9.10 59.53 0.55
Net Increase/Decrease in Cash -7.65 3.18 3.00