ZUARI AGRO CHEMICALS LTD. (ZUARI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,205.38 1,648.97 843.44 897.67 1,096.65 1,123.32 1,264.13 951.99 1,246.05 1,422.63 343.70 187.33
YOY Revenue Growth % 35.04% 228.73% -40.44% -32.96% -9.02% -31.88% 49.88% 6.05% 13.62% 26.65% -72.81% -80.32%
Other Income 15.08 23.13 12.42 126.78 9.90 16.70 5.87 21.81 6.18 4.72 1.17 8.22
Total Income 1,220.46 1,672.10 855.86 1,024.45 1,106.55 1,140.02 1,270.00 973.80 1,252.23 1,427.35 344.87 195.55
Total Expenses + 908.55 897.45 659.40 764.63 848.21 703.49 927.84 980.86 1,164.17 1,306.04 356.60 223.64
Cost of Materials Consumed 585.14 558.91 393.44 464.11 528.75 404.76 558.01 416.47 472.02 606.00 6.54 6.75
Employee Benefit Expense 32.87 31.51 31.77 34.75 35.73 35.56 33.64 33.50 39.68 37.13 18.24 16.83
Other Expenses 290.54 307.03 234.19 265.77 283.73 263.17 336.19 280.49 256.01 294.43 34.22 35.23
Operating Profit 296.83 751.52 184.04 133.04 248.44 419.83 336.29 -28.87 81.88 116.59 -12.90 -36.31
OPM % 24.6% 45.6% 21.8% 14.8% 22.7% 37.4% 26.6% -3% 6.6% 8.2% -3.8% -19.4%
Profit Before Tax + 59.34 83.66 14.65 69.86 54.55 48.98 56.31 -7.06 88.06 938.80 -14.63 -30.89
Tax Expense 60.93 17.05 -13.90 -7.50 25.18 -44.44 -24.64 -34.26 -39.32 98.44 -54.33 -5.79
Tax % 102.7% 20.4% -94.9% -10.7% 46.2% -90.7% -43.8% - -44.7% 10.5% - -
Profit After Tax -1.59 66.61 28.55 77.36 29.37 93.42 80.95 27.20 127.38 840.36 39.70 -25.10
EPS (Basic) -5.77 15.83 6.78 17.87 2.17 19.30 12.97 4.72 23.54 191.68 9.43 -5.94

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 4,436.09 4,595.46 4,552.62 3,589.80 2,403.74 5,017.15 8,102.90
YOY Revenue Growth % -3.47% 0.94% 26.82% 49.34% -52.09% -38.08% -
Other Income 54.28 177.41 94.65 60.51 62.45 49.85 45.52
Total Income 4,490.37 4,772.87 4,647.27 3,650.31 2,466.19 5,067.00 8,148.42
Total Expenses + 4,337.57 3,230.03 3,329.03 2,960.18 1,760.99 3,886.49 6,143.87
Cost of Materials Consumed 1,907.98 2,001.60 2,187.48 1,962.14 1,110.17 2,440.39 4,401.76
Employee Benefit Expense 138.43 130.90 119.66 104.86 98.09 174.88 175.62
Other Expenses 1,163.58 1,097.53 1,021.89 893.18 552.73 1,271.22 1,566.49
Operating Profit 98.52 1,365.43 1,223.59 629.62 642.75 1,130.66 1,959.03
OPM % 2.2% 29.7% 26.9% 17.5% 26.7% 22.5% 24.2%
Profit Before Exceptional 152.80 227.51 142.01 53.56 -0.20 -811.49 -215.22
Exceptional Items 0.00 0.00 443.42 0.00 0.00 0.00 11.62
Profit Before Tax + 152.80 227.51 585.43 53.56 -0.20 -811.49 -203.60
Tax Expense -78.16 56.58 46.40 -117.28 126.03 -45.57 -48.46
Tax % -51.2% 24.9% 7.9% -219% - - -
Profit After Tax 230.96 170.93 539.03 170.84 -126.23 -765.92 -155.14
EPS (Basic) 39.17 23.73 113.33 31.02 -37.35 -190.68 -40.56

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,318.67 3,337.09 3,257.38 0.00 0.00 0.00 0.00
Property, Plant & Equipment 753.11 1,848.44 1,828.42 0.00 0.00 0.00 0.00
Capital Work in Progress 4.50 13.56 19.17 0.00 0.00 0.00 0.00
Non-Current Investments 70.93 65.26 60.04 0.00 0.00 0.00 0.00
Goodwill 15.33 15.33 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 93.56 90.01 108.18 0.00 0.00 0.00 0.00
Current Assets + 518.49 1,476.62 1,788.11 0.00 0.00 0.00 0.00
Inventories 172.31 316.07 398.70 0.00 0.00 0.00 0.00
Trade Receivables 86.16 598.00 780.20 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 173.23 337.82 389.20 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 42.06 42.06 42.06 0.00 0.00 0.00 0.00
Other Equity 1,813.80 1,651.88 1,539.11 0.00 0.00 0.00 0.00
Non-Current Liabilities 213.56 647.73 730.27 0.00 0.00 0.00 0.00
Current Liabilities 1,027.54 1,882.38 2,207.10 0.00 0.00 0.00 0.00
Total Liabilities 2,508.94 2,530.11 2,937.37 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 511.48 473.14 94.80 571.35 0.00 0.00 0.00
Cash from Investing Activities -121.54 2.80 425.94 -137.17 0.00 0.00 0.00
Cash from Financing Activities -493.75 -527.32 -697.07 -295.99 0.00 0.00 0.00
Net Increase/Decrease in Cash -103.81 -51.38 -176.33 138.19 0.00 0.00 0.00